Shenzhen Sinovatio Technology Co., Ltd. (SHE:002912)
China · Delayed Price · Currency is CNY 22.31
-1.26 (-5.35%)
Oct 30, 2026, 3:04 PM CST
SHE:002912 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 740.96 | 735.3 | 636.48 | 629.89 | 413.32 | 669.32 |
Other Revenue | 15.55 | 15.55 | 21.97 | 23.33 | 22.46 | 24.56 |
| 756.51 | 750.85 | 658.45 | 653.22 | 435.78 | 693.88 | |
Revenue Growth | 6.71% | 14.03% | 0.80% | 49.90% | -37.20% | -27.27% |
Cost of Revenue | 288.81 | 223.61 | 176.65 | 153.02 | 154.95 | 221.04 |
Gross Profit | 467.7 | 527.24 | 481.8 | 500.2 | 280.83 | 472.83 |
Selling, General & Admin | 261.24 | 266.84 | 258.52 | 264.69 | 251.28 | 249.75 |
Research & Development | 242.49 | 237.85 | 217.75 | 218.12 | 246.67 | 207.64 |
Other Operating Expenses | -1.53 | -16.39 | -6.23 | -26.82 | -5.27 | -19.82 |
Operating Expenses | 526.32 | 501.88 | 481.2 | 448.4 | 523.58 | 478.92 |
Operating Income | -58.61 | 25.36 | 0.6 | 51.8 | -242.76 | -6.09 |
Interest Expense | -0.11 | -0.18 | -0.45 | -0.36 | -0.3 | -0.22 |
Interest & Investment Income | 24.09 | 36.28 | 48.58 | 25.7 | 25.03 | 28.82 |
Currency Exchange Gain (Loss) | -11.43 | -11.43 | 8.14 | 7.77 | 35.69 | -7.37 |
Other Non Operating Income (Expenses) | -24.44 | -1.5 | 0.21 | -0.04 | 0.01 | -0.6 |
EBT Excluding Unusual Items | -70.51 | 48.53 | 57.09 | 84.87 | -182.33 | 14.55 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.98 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.05 | 0.03 |
Asset Writedown | -1.33 | 0.06 | 0.01 | 0.24 | - | -0 |
Other Unusual Items | 20.83 | 20.83 | 2.82 | 29.14 | 14.94 | 9.88 |
Pretax Income | -51 | 69.41 | 59.92 | 114.24 | -168.42 | 24.46 |
Income Tax Expense | 0 | 0 | - | - | -46.36 | -31.81 |
Net Income | -51.01 | 69.41 | 59.92 | 114.24 | -122.06 | 56.27 |
Net Income to Common | -51.01 | 69.41 | 59.92 | 114.24 | -122.06 | 56.27 |
Net Income Growth | - | 15.83% | -47.55% | - | - | -77.29% |
Shares Outstanding (Basic) | 164 | 169 | 171 | 171 | 172 | 171 |
Shares Outstanding (Diluted) | 164 | 169 | 171 | 171 | 172 | 171 |
Shares Change | -7.99% | -1.12% | 0.41% | -0.82% | 0.83% | -1.59% |
EPS (Basic) | -0.31 | 0.41 | 0.35 | 0.67 | -0.71 | 0.33 |
EPS (Diluted) | -0.31 | 0.41 | 0.35 | 0.67 | -0.71 | 0.33 |
EPS Growth | - | 17.14% | -47.76% | - | - | -76.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -149.32 | 82.25 | 103.83 | 71.26 | -135.75 | -231.79 |
Free Cash Flow Per Share | -0.91 | 0.49 | 0.61 | 0.42 | -0.79 | -1.36 |
Dividend Per Share | 0.400 | 0.400 | 0.200 | 0.300 | - | - |
Dividend Growth | 100.00% | 100.00% | -33.33% | -25.00% | - | - |
Gross Margin | 61.82% | 70.22% | 73.17% | 76.57% | 64.44% | 68.14% |
Operating Margin | -7.75% | 3.38% | 0.09% | 7.93% | -55.71% | -0.88% |
Profit Margin | -6.74% | 9.24% | 9.10% | 17.49% | -28.01% | 8.11% |
Free Cash Flow Margin | -19.74% | 10.95% | 15.77% | 10.91% | -31.15% | -33.41% |
EBITDA | -33.05 | 53.51 | 32.21 | 83.88 | -209.15 | 26.93 |
EBITDA Margin | -4.37% | 7.13% | 4.89% | 12.84% | -48.00% | 3.88% |
D&A For EBITDA | 25.57 | 28.15 | 31.6 | 32.08 | 33.6 | 33.02 |
EBIT | -58.61 | 25.36 | 0.6 | 51.8 | -242.76 | -6.09 |
EBIT Margin | -7.75% | 3.38% | 0.09% | 7.93% | -55.71% | -0.88% |
Effective Tax Rate | - | 0.00% | - | - | - | - |
Revenue as Reported | 756.51 | 750.85 | 658.45 | 653.22 | 435.78 | 693.88 |
Advertising Expenses | - | 4.28 | 5.43 | 5.49 | 4.64 | 6.11 |