Shennan Circuits Co., Ltd. (SHE:002916)
China flag China · Delayed Price · Currency is CNY
302.31
-5.69 (-1.85%)
Aug 3, 2026, 3:04 PM CST

Shennan Circuits Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
25,46023,64717,90713,52613,99213,943
Revenue Growth
35.94%32.05%32.39%-3.33%0.36%20.19%
Gross Profit
7,1336,3934,2443,0033,3963,154
Operating Income
4,0723,5771,930975.341,5541,485
Net Income
3,6353,2761,8781,3981,6411,481
Earnings Per Share
5.144.912.822.102.482.32
EPS Growth
62.42%74.40%34.07%-15.22%6.98%1.01%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Printed Circuit Board
14,35910,4948,0738,8258,737
Electronic Assembly
3,0752,8232,1191,7441,940
Package Substrate
4,1483,1712,3062,5202,415
Other Products
745.82552.86425.04394.32328.34
Unallocated Other Operating Income
1,319867.04603.13509.28522.76
Total
23,64717,90713,52613,99213,943

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,149998.451,5531,4432,184619.6
Total Debt
3,8603,5583,2973,1842,6772,926
Net Cash (Debt)
-2,711-2,559-1,744-1,741-493.08-2,307
Net Cash Growth
------
Net Cash Per Share
-3.84-3.84-2.62-2.61-0.74-3.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
3,4733,8382,9822,5893,1802,342
Capital Expenditures
-5,091-3,765-2,526-3,250-3,378-2,658
Free Cash Flow
-1,61872.91455.76-660.41-197.91-316.51
Free Cash Flow Growth
--84.00%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
28.02%27.03%23.70%22.20%24.27%22.62%
Operating Margin
16.00%15.13%10.78%7.21%11.10%10.65%
Pretax Margin
15.87%15.32%11.30%10.34%12.30%11.54%
Profit Margin
14.28%13.85%10.48%10.34%11.73%10.62%
FCF Margin
-6.35%0.31%2.54%-4.88%-1.41%-2.27%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
2.4002.4001.1540.6920.7690.731
Dividend Per Share Growth
60.00%108.01%66.66%-10.00%5.25%0%
Dividend Yield
0.78%1.04%1.22%1.31%1.45%0.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
59.8747.2834.1526.0422.5540.25
Forward PE
37.0235.0229.0424.0925.7033.61
P/FCF Ratio
-2124.20140.67---
PS Ratio
8.246.553.582.692.654.27