Eaglerise Electric & Electronic (China) Co., Ltd (SHE:002922)
China flag China · Delayed Price · Currency is CNY
21.07
-0.28 (-1.31%)
Sep 30, 2025, 3:04 PM CST

SHE:002922 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
5,0024,6003,6162,8062,2051,396
Upgrade
Other Revenue
50.5739.2214.215.2124.699.76
Upgrade
5,0534,6393,6302,8212,2301,406
Upgrade
Revenue Growth (YoY)
22.96%27.78%28.68%26.50%58.61%8.44%
Upgrade
Cost of Revenue
4,1993,7102,8442,2781,8681,125
Upgrade
Gross Profit
853.48928.5786.25543.5361.67280.68
Upgrade
Selling, General & Admin
407.29387.88294.2223.35161.05154.92
Upgrade
Research & Development
218.12191.14185.74126.2690.9666.32
Upgrade
Other Operating Expenses
3.1717.978.0914.026.9810.12
Upgrade
Operating Expenses
642.54612.8500.1368.49263.35234.23
Upgrade
Operating Income
210.93315.7286.15175.0198.3246.44
Upgrade
Interest Expense
-47.31-43.22-23.78-14.95-12.8-6.87
Upgrade
Interest & Investment Income
25.5231.6713.895.9518.084.13
Upgrade
Currency Exchange Gain (Loss)
14.477.671.9517.53-7.46-7.94
Upgrade
Other Non Operating Income (Expenses)
-5.58-4.75-1.29-2.3-1.220.27
Upgrade
EBT Excluding Unusual Items
198.03307.08276.91181.2494.9236.03
Upgrade
Impairment of Goodwill
-----14.28-
Upgrade
Gain (Loss) on Sale of Investments
-3.75-0.13-65.5-3.560.450.81
Upgrade
Gain (Loss) on Sale of Assets
16.8716.740.550.83121.880.06
Upgrade
Asset Writedown
-3.05-3.05-3.31-2.61-3.47-1.19
Upgrade
Other Unusual Items
36.7626.318.0624.3614.2414.64
Upgrade
Pretax Income
244.88346.95226.72200.26213.7450.35
Upgrade
Income Tax Expense
15.4446.139.258.5225.092.64
Upgrade
Earnings From Continuing Operations
229.44300.82217.47191.73188.6547.71
Upgrade
Minority Interest in Earnings
-8.35-8.3-8.15-0.296.133.72
Upgrade
Net Income
221.09292.52209.32191.45194.7851.43
Upgrade
Net Income to Common
221.09292.52209.32191.45194.7851.43
Upgrade
Net Income Growth
-25.07%39.75%9.34%-1.71%278.70%-10.36%
Upgrade
Shares Outstanding (Basic)
392390332299295257
Upgrade
Shares Outstanding (Diluted)
392390332299295257
Upgrade
Shares Change (YoY)
5.15%17.39%11.07%1.36%14.76%13.35%
Upgrade
EPS (Basic)
0.560.750.630.640.660.20
Upgrade
EPS (Diluted)
0.560.750.630.640.660.20
Upgrade
EPS Growth
-28.74%19.05%-1.56%-3.03%230.00%-20.92%
Upgrade
Free Cash Flow
-1,445-1,569-375.6-70-225.23-74.42
Upgrade
Free Cash Flow Per Share
-3.68-4.02-1.13-0.23-0.76-0.29
Upgrade
Dividend Per Share
0.3000.3000.3000.2500.2000.118
Upgrade
Dividend Growth
--20.00%25.00%70.07%-
Upgrade
Gross Margin
16.89%20.02%21.66%19.27%16.22%19.96%
Upgrade
Operating Margin
4.17%6.81%7.88%6.20%4.41%3.30%
Upgrade
Profit Margin
4.38%6.31%5.77%6.79%8.73%3.66%
Upgrade
Free Cash Flow Margin
-28.61%-33.82%-10.35%-2.48%-10.10%-5.29%
Upgrade
EBITDA
325.44410.1362.6225.12139.3882.31
Upgrade
EBITDA Margin
6.44%8.84%9.99%7.98%6.25%5.85%
Upgrade
D&A For EBITDA
114.5194.476.4550.1141.0635.87
Upgrade
EBIT
210.93315.7286.15175.0198.3246.44
Upgrade
EBIT Margin
4.17%6.81%7.88%6.20%4.41%3.30%
Upgrade
Effective Tax Rate
6.31%13.30%4.08%4.26%11.74%5.24%
Upgrade
Revenue as Reported
5,0534,6393,6302,8212,2301,406
Upgrade
Advertising Expenses
-1.461.010.690.851.07
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.