SHE:002922 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	12,081	12,864	6,989	5,811	4,559	6,018
Market Cap Growth	100.05%	84.06%	20.27%	27.47%	-24.25%	156.37%
Enterprise Value	13,977	14,398	7,397	5,089	4,537	5,664
Last Close Price	28.72	30.38	17.36	14.23	14.34	18.86
PE Ratio	52.19	64.24	23.93	27.76	23.81	30.90
PS Ratio	2.21	2.44	1.51	1.60	1.62	2.70
PB Ratio	3.15	3.36	2.16	1.87	2.59	3.70
P/TBV Ratio	3.45	3.69	2.31	1.98	2.81	3.98
P/OCF Ratio	27.70	20.08	38.95	33.39	24.57	-
EV/Sales Ratio	2.56	2.74	1.59	1.40	1.61	2.54
EV/EBITDA Ratio	28.99	36.71	18.07	14.04	20.16	40.64
EV/EBIT Ratio	48.17	58.55	23.48	17.79	25.93	57.61
Debt / Equity Ratio	0.90	0.68	0.72	0.15	0.22	0.09
Debt / EBITDA Ratio	7.18	6.12	5.36	1.23	1.64	1.01
Net Debt / Equity Ratio	0.48	0.42	0.48	-0.26	-0.07	-0.23
Net Debt / EBITDA Ratio	4.13	4.05	3.77	-2.24	-0.58	-2.64
Net Debt / FCF Ratio	-2.22	-2.49	-0.98	2.16	1.87	1.64
Asset Turnover	0.65	0.64	0.73	0.82	0.90	0.88
Inventory Turnover	5.69	5.13	6.10	6.70	5.82	5.66
Quick Ratio	0.96	0.70	0.91	1.62	1.05	1.36
Current Ratio	1.29	0.99	1.20	1.91	1.30	1.78
Return on Equity (ROE)	6.79%	6.09%	9.47%	8.94%	11.32%	12.23%
Return on Assets (ROA)	2.17%	1.86%	3.10%	4.05%	3.50%	2.44%
Return on Invested Capital (ROIC)	5.03%	4.73%	7.72%	13.99%	11.60%	7.68%
Return on Capital Employed (ROCE)	5.30%	5.50%	8.10%	8.50%	9.50%	5.90%
Earnings Yield	1.88%	1.56%	4.18%	3.60%	4.20%	3.24%
FCF Yield	-6.92%	-4.95%	-22.45%	-6.46%	-1.54%	-3.74%
Dividend Yield	1.39%	0.99%	1.73%	2.11%	1.74%	1.06%
Payout Ratio	92.76%	82.42%	51.04%	47.86%	36.54%	25.20%
Buyback Yield / Dilution	-6.38%	-2.83%	-17.22%	-11.07%	-1.36%	-14.76%
Total Shareholder Return	-4.98%	-1.84%	-15.49%	-8.96%	0.38%	-13.70%