SHE:002922 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	19,187	6,989	5,811	4,559	6,018	2,348
Market Cap Growth	182.78%	20.27%	27.47%	-24.25%	156.37%	15.80%
Enterprise Value	20,720	7,397	5,089	4,537	5,664	1,859
Last Close Price	45.67	17.45	14.30	14.42	18.96	7.29
PE Ratio	69.25	23.89	27.76	23.81	30.90	45.64
PS Ratio	3.69	1.51	1.60	1.62	2.70	1.67
PB Ratio	5.03	2.17	1.87	2.59	3.70	1.61
P/TBV Ratio	5.51	2.32	1.98	2.81	3.98	1.77
P/OCF Ratio	64.02	38.96	33.39	24.57	-	96.05
EV/Sales Ratio	3.98	1.60	1.40	1.61	2.54	1.32
EV/EBITDA Ratio	51.37	18.04	14.04	20.16	40.64	22.58
EV/EBIT Ratio	76.82	23.43	17.79	25.93	57.61	40.02
EV/FCF Ratio	-19.66	-	-	-	-	-
Debt / Equity Ratio	0.72	0.72	0.15	0.22	0.09	0.21
Debt / EBITDA Ratio	6.76	5.36	1.23	1.64	1.01	3.74
Net Debt / Equity Ratio	0.39	0.48	-0.26	-0.07	-0.23	-0.31
Net Debt / EBITDA Ratio	3.97	3.77	-2.24	-0.58	-2.64	-5.54
Net Debt / FCF Ratio	-1.42	-0.99	2.16	1.87	1.64	6.13
Asset Turnover	0.68	0.73	0.82	0.90	0.88	0.75
Inventory Turnover	5.75	6.10	6.70	5.82	5.66	5.66
Quick Ratio	0.90	0.90	1.62	1.05	1.36	1.55
Current Ratio	1.18	1.19	1.91	1.30	1.78	1.91
Return on Equity (ROE)	7.75%	9.50%	8.94%	11.32%	12.23%	4.00%
Return on Assets (ROA)	2.20%	3.11%	4.05%	3.50%	2.44%	1.56%
Return on Invested Capital (ROIC)	4.95%	7.75%	13.99%	11.60%	7.68%	4.86%
Return on Capital Employed (ROCE)	5.90%	8.20%	8.50%	9.50%	5.90%	3.10%
Earnings Yield	1.36%	4.18%	3.60%	4.20%	3.24%	2.19%
FCF Yield	-5.49%	-22.45%	-6.46%	-1.54%	-3.74%	-3.17%
Dividend Yield	0.65%	1.72%	2.10%	1.73%	1.05%	1.61%
Payout Ratio	54.00%	50.97%	47.86%	36.54%	25.20%	67.05%
Buyback Yield / Dilution	-1.48%	-17.39%	-11.07%	-1.36%	-14.76%	-13.35%
Total Shareholder Return	-0.77%	-15.67%	-8.97%	0.38%	-13.70%	-11.74%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.