Zhuhai Rundu Pharmaceutical Co., Ltd. (SHE:002923)
10.89
-0.21 (-1.89%)
Sep 10, 2026, 3:04 PM CST
SHE:002923 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 308.03 | 256.17 | 206.51 | 213.86 | 221.03 | 250.3 |
Trading Asset Securities | 0.03 | 0.05 | 0.07 | 0.05 | 0.06 | 0.09 |
Cash & Short-Term Investments | 308.06 | 256.22 | 206.58 | 213.91 | 221.09 | 250.39 |
Cash Growth | 52.56% | 24.03% | -3.43% | -3.25% | -11.70% | -15.32% |
Accounts Receivable | 248.73 | 197.98 | 213.41 | 212.11 | 202.31 | 160 |
Other Receivables | 3.52 | 2.61 | 4.92 | 3.95 | 4.03 | 36.23 |
Receivables | 252.25 | 200.59 | 218.34 | 216.07 | 206.34 | 196.23 |
Inventory | 357.37 | 394.61 | 442.01 | 415.45 | 440.86 | 335.53 |
Other Current Assets | 5.25 | 4.83 | 18.83 | 21.3 | 77.95 | 25.99 |
Total Current Assets | 922.93 | 856.26 | 885.75 | 866.73 | 946.25 | 808.14 |
Property, Plant & Equipment | 1,016 | 1,082 | 1,209 | 1,250 | 1,224 | 972.57 |
Long-Term Investments | - | - | - | 0.5 | 0.5 | 0.5 |
Other Intangible Assets | 62.21 | 63 | 64.42 | 66.05 | 67.62 | 69 |
Long-Term Deferred Tax Assets | 12.77 | 13.9 | 10.35 | 10.67 | 10.8 | 8.61 |
Long-Term Deferred Charges | 7.32 | 9.78 | 13.66 | 19.93 | 12.81 | 13.31 |
Other Long-Term Assets | 3.89 | 3.42 | 10.55 | 14.27 | 25.23 | 37.31 |
Total Assets | 2,025 | 2,029 | 2,194 | 2,228 | 2,287 | 1,909 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 156.47 | 143.53 | 223.36 | 153.79 | 213.41 | 152.5 |
Accrued Expenses | 33.4 | 115.34 | 112.39 | 115.96 | 178.09 | 162.56 |
Short-Term Debt | 98.51 | 132.86 | 25.04 | 60.54 | 62.94 | 33 |
Current Portion of Long-Term Debt | - | 86.69 | 106.05 | 68.82 | 25.28 | - |
Current Portion of Leases | - | 1.1 | 2.22 | 2.11 | 1.75 | 2.52 |
Current Income Taxes Payable | - | - | - | 2.26 | 11.47 | 0.14 |
Current Unearned Revenue | 9.04 | 17.92 | 12.46 | 10.89 | 46.68 | 14.29 |
Other Current Liabilities | 247.4 | 38.02 | 42.65 | 31.93 | 50.11 | 57.86 |
Total Current Liabilities | 544.81 | 535.47 | 524.16 | 446.31 | 589.74 | 422.87 |
Long-Term Debt | 263.13 | 309.89 | 361.67 | 433.87 | 377.49 | 250 |
Long-Term Leases | 1.2 | 1.77 | 5.56 | 7.48 | 0.98 | 1.08 |
Long-Term Unearned Revenue | 130.11 | 136.77 | 146.52 | 157.57 | 120.99 | 119.74 |
Long-Term Deferred Tax Liabilities | 0.56 | 0.71 | 1.73 | 2.31 | 0.57 | - |
Other Long-Term Liabilities | 5.94 | 5.58 | 1.89 | 1.07 | 1.18 | 3.6 |
Total Liabilities | 945.74 | 990.19 | 1,042 | 1,049 | 1,091 | 797.28 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 334.89 | 334.89 | 334.89 | 334.89 | 239.21 | 185.71 |
Additional Paid-In Capital | 183.18 | 183.18 | 183.18 | 183.18 | 278.87 | 346.23 |
Retained Earnings | 561.08 | 520.33 | 634.03 | 661.08 | 677.91 | 594.08 |
Treasury Stock | - | - | - | - | - | -13.86 |
Comprehensive Income & Other | -0 | -0 | 0 | -0 | - | - |
Shareholders' Equity | 1,079 | 1,038 | 1,152 | 1,179 | 1,196 | 1,112 |
Total Liabilities & Equity | 2,025 | 2,029 | 2,194 | 2,228 | 2,287 | 1,909 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 362.84 | 532.32 | 500.54 | 572.82 | 468.43 | 286.61 |
Net Cash (Debt) | -54.77 | -276.1 | -293.96 | -358.91 | -247.33 | -36.22 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.16 | -0.83 | -0.88 | -1.07 | -0.73 | -0.11 |
Filing Date Shares Outstanding | 367.11 | 334.89 | 334.89 | 334.89 | 334.89 | 337.99 |
Total Common Shares Outstanding | 367.11 | 334.89 | 334.89 | 334.89 | 334.89 | 337.99 |
Working Capital | 378.12 | 320.79 | 361.59 | 420.42 | 356.5 | 385.27 |
Book Value Per Share | 2.94 | 3.10 | 3.44 | 3.52 | 3.57 | 3.29 |
Tangible Book Value | 1,017 | 975.4 | 1,088 | 1,113 | 1,128 | 1,043 |
Tangible Book Value Per Share | 2.77 | 2.91 | 3.25 | 3.32 | 3.37 | 3.09 |
Buildings | - | 540.49 | 526.75 | 495.64 | 399.88 | 258.75 |
Machinery | - | 1,215 | 1,173 | 966.81 | 848.89 | 518.23 |
Construction In Progress | - | 19.09 | 60.3 | 207.91 | 295.77 | 450.37 |