HUAXI Securities Co., Ltd. (SHE:002926)
China flag China · Delayed Price · Currency is CNY
7.76
-0.08 (-1.02%)
Oct 23, 2026, 3:04 PM CST

HUAXI Securities Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,7744,6163,8993,1673,3165,109
Revenue Growth
-7.58%18.40%23.12%-4.49%-35.10%9.59%
Operating Income
2,1921,9771,119555.55719.972,359
Net Income
1,6121,470727.97424.95422.361,632
Earnings Per Share
0.620.560.280.160.160.62
EPS Growth
8.49%100.00%75.00%0%-74.19%-13.89%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Brokerage and Wealth Management Business
3,1072,6612,0511,8992,1802,575
Credit Business
952.97910.23801.57847.15917.32921.65
Investment Banking
78.4278.1132.13184.63218.46456.87
Asset Management Business
78.3471.71107.91103.85197.87230.91
Investment Business
995.82815.71706.8569.36-293.54883.97
Other Business
100.8277.1124.26112.28115.5693.53
Offset of Business Segment
-59.341.3-3.67-35.4640.15-40.44
Total
5,2544,6153,9203,1813,3765,122

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
65,73960,63055,41944,66065,36861,236
Total Debt
35,37239,25541,22737,07443,63342,396
Net Cash (Debt)
30,36721,37514,1927,58621,73518,840
Net Cash Growth
33.30%50.61%87.09%-65.10%15.37%25.58%
Net Cash Per Share
11.698.145.462.868.237.16

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-175.697,9125,771655.471,7633,840
Capital Expenditures
-88.56-79.44-87.22-158.48-133.71-98.86
Free Cash Flow
-264.267,8335,684496.991,6293,741
Free Cash Flow Growth
-37.81%1043.70%-69.49%-56.45%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
45.91%42.83%28.69%17.54%21.71%46.18%
Pretax Margin
44.47%41.34%22.84%13.97%13.87%42.18%
Profit Margin
33.77%31.85%18.67%13.42%12.74%31.95%
FCF Margin
-5.54%169.68%145.78%15.69%49.13%73.23%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2450.2090.0850.0500.0300.100
Dividend Per Share Growth
235.29%145.88%70.00%66.67%-70.00%-9.91%
Dividend Yield
3.16%2.25%1.02%0.64%0.40%1.01%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.5016.5729.9747.9446.8015.84
Forward PE
-18.56118.71---
P/FCF Ratio
-3.113.8440.9912.136.91
PS Ratio
4.315.285.596.435.965.06