HUAXI Securities Co., Ltd. (SHE:002926)
China flag China · Delayed Price · Currency is CNY
8.15
0.00 (0.00%)
Sep 30, 2026, 3:04 PM CST

HUAXI Securities Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,2444,6163,8993,1673,3165,109
Revenue Growth
13.93%18.40%23.12%-4.49%-35.10%9.59%
Operating Income
2,6021,9771,119555.55719.972,359
Net Income
1,9301,470727.97424.95422.361,632
Earnings Per Share
0.730.560.280.160.160.62
EPS Growth
74.86%100.00%75.00%0%-74.19%-13.89%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Brokerage and Wealth Management Business
3,1072,6612,0511,8992,1802,575
Credit Business
952.97910.23801.57847.15917.32921.65
Investment Banking
78.4278.1132.13184.63218.46456.87
Asset Management Business
78.3471.71107.91103.85197.87230.91
Investment Business
995.82815.71706.8569.36-293.54883.97
Other Business
100.8277.1124.26112.28115.5693.53
Offset of Business Segment
-59.341.3-3.67-35.4640.15-40.44
Total
5,2544,6153,9203,1813,3765,122

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
66,98360,63055,41944,66065,36861,236
Total Debt
33,83039,25541,22737,07443,63342,396
Net Cash (Debt)
33,15321,37514,1927,58621,73518,840
Net Cash Growth
102.37%50.61%87.09%-65.10%15.37%25.58%
Net Cash Per Share
12.488.145.462.868.237.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,4937,9125,771655.471,7633,840
Capital Expenditures
-74.56-79.44-87.22-158.48-133.71-98.86
Free Cash Flow
11,4187,8335,684496.991,6293,741
Free Cash Flow Growth
-3.31%37.81%1043.70%-69.49%-56.45%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
49.63%42.83%28.69%17.54%21.71%46.18%
Pretax Margin
48.45%41.34%22.84%13.97%13.87%42.18%
Profit Margin
36.80%31.85%18.67%13.42%12.74%31.95%
FCF Margin
217.75%169.68%145.78%15.69%49.13%73.23%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2450.2090.0850.0500.0300.100
Dividend Per Share Growth
235.29%145.88%70.00%66.67%-70.00%-9.91%
Dividend Yield
3.01%2.32%1.07%0.68%0.42%1.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.2316.5729.9747.9446.8015.84
Forward PE
-18.56118.71---
P/FCF Ratio
1.873.113.8440.9912.136.91
PS Ratio
4.085.285.596.435.965.06