HUAXI Securities Co., Ltd. (SHE:002926)
China flag China · Delayed Price · Currency is CNY
7.76
-0.08 (-1.02%)
Oct 23, 2026, 3:04 PM CST

HUAXI Securities Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
39,1834,7604,1992,7882,5312,853
Short-Term Investments
6,61237,97135,50928,14333,42432,589
Trading Asset Securities
19,94417,89915,71113,72929,41425,794
Accounts Receivable
40.951.841.7549.2675.97358.3
Other Receivables
23,18924,78121,01118,13616,53918,219
Property, Plant & Equipment
535.74696.04732.4727.67741.66753.5
Goodwill
13.713.713.713.713.713.7
Other Intangible Assets
114.97120.44118.63140.35107.6588.83
Investments in Debt & Equity Securities
3,6773,250-275.211,2446,2017,002
Other Current Assets
8,43211,13917,48717,6317,7137,326
Long-Term Deferred Tax Assets
712.6671.18689.64641.31626.08469.05
Other Long-Term Assets
408.264,0395,0535,579322.04264.36
Total Assets
102,863105,443100,34688,89097,74795,795

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accrued Expenses
41,25740,00434,34924,89027,18028,137
Short-Term Debt
6,35812,44216,86515,03321,36623,641
Current Portion of Long-Term Debt
5,19412,3159,8499,2962,652-
Current Portion of Leases
-63.7665.2361.49--
Other Current Liabilities
30.89939.76683.493,4543,2041,553
Long-Term Debt
23,69514,34214,35112,61919,47618,592
Long-Term Leases
124.7792.697.1265.37138.88162.7
Long-Term Unearned Revenue
8.9118.7925.2839.4139.1838.08
Long-Term Deferred Tax Liabilities
116.9154.1142.686.5775.2592.92
Other Long-Term Liabilities
673.28116.5182.15525.02965.69839.22
Total Liabilities
77,45980,65276,78366,08875,30773,391

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
2,6252,6252,6252,6252,6252,625
Additional Paid-In Capital
8,1148,1148,1148,1148,1148,114
Retained Earnings
14,70514,14813,00612,40812,06211,902
Comprehensive Income & Other
-53.27-109.47-198.28-362.45-382.73-263.4
Total Common Equity
25,39124,77823,54722,78522,41822,378
Minority Interest
13.2814.116.0217.282226.41
Shareholders' Equity
25,40424,79223,56322,80222,44022,404
Total Liabilities & Equity
102,863105,443100,34688,89097,74795,795

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
35,37239,25541,22737,07443,63342,396
Net Cash (Debt)
30,36721,37514,1927,58621,73518,840
Net Cash Growth
33.30%50.61%87.09%-65.10%15.37%25.58%
Net Cash Per Share
11.698.145.462.868.237.16
Filing Date Shares Outstanding
2,5842,6252,6252,6252,6252,625
Total Common Shares Outstanding
2,5842,6252,6252,6252,6252,625
Working Capital
44,56130,67331,97427,72435,08433,475
Book Value Per Share
9.839.448.978.688.548.52
Tangible Book Value
25,26224,64423,41422,63122,29722,275
Tangible Book Value Per Share
9.789.398.928.628.498.49