HUAXI Securities Co., Ltd. (SHE:002926)

HUAXI Securities Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	25,305	21,814	20,370	19,766	25,856	32,760
Market Cap Growth	13.41%	7.09%	3.05%	-23.55%	-21.07%	13.35%
Last Close Price	9.64	8.24	7.64	7.38	9.54	11.95
PE Ratio	17.01	29.97	47.94	46.80	15.84	17.24
PS Ratio	4.90	5.59	6.43	5.96	5.06	7.03
PB Ratio	1.04	0.93	0.89	0.88	1.15	1.53
P/FCF Ratio	3.63	3.84	40.99	12.13	6.91	-
P/OCF Ratio	3.58	3.78	31.08	11.21	6.73	-
Debt / Equity Ratio	1.90	1.75	1.63	1.94	1.89	1.49
Debt / FCF Ratio	6.65	7.25	74.60	26.79	11.33	-
Asset Turnover	0.05	0.04	0.03	0.03	0.06	0.06
Quick Ratio	1.45	1.23	1.19	1.50	1.49	1.48
Current Ratio	1.59	1.52	1.53	1.64	1.62	1.62
Return on Equity (ROE)	6.46%	3.14%	1.86%	1.86%	7.69%	9.26%
Return on Assets (ROA)	1.47%	0.77%	0.45%	0.43%	1.94%	2.62%
Earnings Yield	6.06%	3.34%	2.09%	2.14%	6.31%	5.80%
FCF Yield	27.53%	26.06%	2.44%	8.24%	14.47%	-13.79%
Dividend Yield	0.88%	1.03%	0.66%	0.41%	1.05%	0.93%
Payout Ratio	56.97%	109.47%	201.49%	244.24%	59.43%	40.04%
Buyback Yield / Dilution	-5.57%	1.17%	-0.61%	-0.28%	0.26%	-1.41%
Total Shareholder Return	-4.69%	2.20%	0.04%	0.13%	1.31%	-0.48%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.