Avary Holding(Shenzhen)Co., Limited (SHE:002938)
China
· Delayed Price · Currency is CNY 37.65
+0.41 (1.10%)
Mar 18, 2025, 2:45 PM CST
Avary Holding(Shenzhen) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 35,140 | 32,026 | 36,193 | 33,304 | 29,842 | Upgrade
|
| Other Revenue | - | 39.6 | 17.88 | 11.21 | 8.88 | Upgrade
|
| Revenue | 35,140 | 32,066 | 36,211 | 33,315 | 29,851 | Upgrade
|
| Revenue Growth (YoY) | 9.59% | -11.45% | 8.69% | 11.60% | 12.16% | Upgrade
|
| Cost of Revenue | 31,097 | 25,387 | 27,632 | 26,694 | 23,965 | Upgrade
|
| Gross Profit | 4,043 | 6,679 | 8,579 | 6,621 | 5,886 | Upgrade
|
| Selling, General & Admin | - | 1,397 | 1,457 | 1,316 | 1,246 | Upgrade
|
| Research & Development | - | 1,898 | 1,601 | 1,514 | 1,207 | Upgrade
|
| Other Operating Expenses | - | 237.97 | 170.79 | 143.35 | 162.11 | Upgrade
|
| Operating Expenses | - | 3,536 | 3,222 | 2,976 | 2,619 | Upgrade
|
| Operating Income | 4,043 | 3,143 | 5,358 | 3,645 | 3,267 | Upgrade
|
| Interest Expense | - | -120.75 | -50.94 | -30.34 | -17.14 | Upgrade
|
| Interest & Investment Income | - | 348.03 | 85.91 | 42.65 | 123.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 84.04 | 325.86 | -67.99 | -238.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.98 | -2.46 | -1.49 | -2.69 | -2.66 | Upgrade
|
| EBT Excluding Unusual Items | 4,044 | 3,452 | 5,717 | 3,587 | 3,131 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 8.2 | 11.04 | 54.51 | 15.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 12.22 | -2.91 | -3.39 | -19.66 | Upgrade
|
| Asset Writedown | - | -9.96 | -214.8 | -8.62 | -2.59 | Upgrade
|
| Other Unusual Items | - | 108.79 | 109.48 | 187.41 | 163.53 | Upgrade
|
| Pretax Income | 4,044 | 3,571 | 5,620 | 3,817 | 3,288 | Upgrade
|
| Income Tax Expense | 424.11 | 284.52 | 608.12 | 500.87 | 448.47 | Upgrade
|
| Earnings From Continuing Operations | 3,620 | 3,287 | 5,012 | 3,316 | 2,840 | Upgrade
|
| Minority Interest in Earnings | - | 0.16 | - | 1.26 | 1.54 | Upgrade
|
| Net Income | 3,620 | 3,287 | 5,012 | 3,317 | 2,841 | Upgrade
|
| Net Income to Common | 3,620 | 3,287 | 5,012 | 3,317 | 2,841 | Upgrade
|
| Net Income Growth | 10.14% | -34.41% | 51.07% | 16.75% | -2.84% | Upgrade
|
| Shares Outstanding (Basic) | 2,321 | 2,315 | 2,320 | 2,320 | 2,310 | Upgrade
|
| Shares Outstanding (Diluted) | 2,321 | 2,315 | 2,320 | 2,320 | 2,310 | Upgrade
|
| Shares Change (YoY) | 0.26% | -0.23% | 0.02% | 0.42% | 0.32% | Upgrade
|
| EPS (Basic) | 1.56 | 1.42 | 2.16 | 1.43 | 1.23 | Upgrade
|
| EPS (Diluted) | 1.56 | 1.42 | 2.16 | 1.43 | 1.23 | Upgrade
|
| EPS Growth | 9.86% | -34.26% | 51.05% | 16.26% | -3.15% | Upgrade
|
| Free Cash Flow | - | 4,457 | 6,615 | -2,672 | -270.79 | Upgrade
|
| Free Cash Flow Per Share | - | 1.93 | 2.85 | -1.15 | -0.12 | Upgrade
|
| Dividend Per Share | - | 0.500 | 0.700 | 0.500 | 0.500 | Upgrade
|
| Dividend Growth | - | -28.57% | 40.00% | 0% | 0% | Upgrade
|
| Gross Margin | 11.51% | 20.83% | 23.69% | 19.87% | 19.72% | Upgrade
|
| Operating Margin | 11.51% | 9.80% | 14.80% | 10.94% | 10.94% | Upgrade
|
| Profit Margin | 10.30% | 10.25% | 13.84% | 9.96% | 9.52% | Upgrade
|
| Free Cash Flow Margin | - | 13.90% | 18.27% | -8.02% | -0.91% | Upgrade
|
| EBITDA | 6,928 | 6,028 | 8,320 | 6,140 | 5,138 | Upgrade
|
| EBITDA Margin | 19.71% | 18.80% | 22.98% | 18.43% | 17.21% | Upgrade
|
| D&A For EBITDA | 2,884 | 2,884 | 2,962 | 2,495 | 1,871 | Upgrade
|
| EBIT | 4,043 | 3,143 | 5,358 | 3,645 | 3,267 | Upgrade
|
| EBIT Margin | 11.51% | 9.80% | 14.80% | 10.94% | 10.94% | Upgrade
|
| Effective Tax Rate | 10.49% | 7.97% | 10.82% | 13.12% | 13.64% | Upgrade
|
| Revenue as Reported | - | 32,066 | 36,211 | 33,315 | 29,851 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.