Avary Holding(Shenzhen)Co., Limited (SHE:002938)
China flag China · Delayed Price · Currency is CNY
80.91
-0.59 (-0.72%)
Aug 3, 2026, 3:04 PM CST

Avary Holding(Shenzhen) Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
39,04639,14735,14032,06636,21133,315
Revenue Growth
6.86%11.40%9.59%-11.45%8.69%11.60%
Gross Profit
8,6618,2717,1206,6798,5796,621
Operating Income
3,9933,9103,3313,2465,3583,645
Net Income
3,7123,7383,6203,2875,0123,317
Earnings Per Share
1.601.611.561.422.161.43
EPS Growth
3.59%3.21%9.86%-34.26%51.05%16.26%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
United States
31,23628,88525,87428,41825,411
Greater China
6,5225,1115,0116,7677,049
Other countries in Asia
1,2401,0911,1621,020776.04
Europe
149.7653.4718.586.9179.2
Total
39,14735,14032,06636,21133,315

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
13,73112,03213,49710,9128,2073,171
Total Debt
6,3834,3753,5274,2333,2403,772
Net Cash (Debt)
7,3487,6579,9706,6794,967-600.82
Net Cash Growth
-33.59%-23.20%49.26%34.49%--
Net Cash Per Share
3.173.304.302.892.14-0.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
7,8787,2867,0827,96910,9574,296
Capital Expenditures
-8,221-6,626-2,844-3,512-4,342-6,968
Free Cash Flow
-342.93659.474,2384,4576,615-2,672
Free Cash Flow Growth
--84.44%-4.89%-32.63%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
22.18%21.13%20.26%20.83%23.69%19.87%
Operating Margin
10.23%9.99%9.48%10.12%14.79%10.94%
Pretax Margin
10.79%10.94%11.51%11.14%15.52%11.46%
Profit Margin
9.51%9.55%10.30%10.25%13.84%9.96%
FCF Margin
-0.88%1.69%12.06%13.90%18.27%-8.02%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
1.0001.0001.0000.5000.7000.500
Dividend Per Share Growth
0%0%100.00%-28.57%40.00%0%
Dividend Yield
1.23%2.00%2.86%2.37%2.78%1.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
50.9131.2423.2715.7112.6629.69
Forward PE
33.6623.9519.6811.0812.8625.64
P/FCF Ratio
-177.0619.8711.599.59-
PS Ratio
4.822.982.401.611.752.96