Avary Holding(Shenzhen)Co., Limited (SHE:002938)
China flag China · Delayed Price · Currency is CNY
89.20
+1.63 (1.86%)
Aug 21, 2026, 3:04 PM CST

Avary Holding(Shenzhen) Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
39,98939,14735,14032,06636,21133,315
Revenue Growth
4.17%11.40%9.59%-11.45%8.69%11.60%
Gross Profit
9,1768,2717,1206,6798,5796,621
Operating Income
3,9853,9103,3313,2465,3583,645
Net Income
3,7893,7383,6203,2875,0123,317
Earnings Per Share
1.631.611.561.422.161.43
EPS Growth
-6.69%3.21%9.86%-34.26%51.05%16.26%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
United States
30,51531,23628,88525,87428,41825,411
Greater China
7,3506,5225,1115,0116,7677,049
Other countries in Asia
1,9241,2401,0911,1621,020776.04
Europe
199.55149.7653.4718.586.9179.2
Total
39,98939,14735,14032,06636,21133,315

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
10,66812,03213,49710,9128,2073,171
Total Debt
8,6914,3753,5274,2333,2403,772
Net Cash (Debt)
1,9777,6579,9706,6794,967-600.82
Net Cash Growth
-77.31%-23.20%49.26%34.49%--
Net Cash Per Share
0.853.304.302.892.14-0.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
6,1927,2867,0827,96910,9574,296
Capital Expenditures
-10,019-6,626-2,844-3,512-4,342-6,968
Free Cash Flow
-3,827659.474,2384,4576,615-2,672
Free Cash Flow Growth
--84.44%-4.89%-32.63%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
22.95%21.13%20.26%20.83%23.69%19.87%
Operating Margin
9.97%9.99%9.48%10.12%14.79%10.94%
Pretax Margin
10.65%10.94%11.51%11.14%15.52%11.46%
Profit Margin
9.47%9.55%10.30%10.25%13.84%9.96%
FCF Margin
-9.57%1.69%12.06%13.90%18.27%-8.02%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
1.0001.0001.0000.5000.7000.500
Dividend Per Share Growth
0%0%100.00%-28.57%40.00%0%
Dividend Yield
1.06%2.00%2.86%2.37%2.78%1.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
54.7531.2423.2715.7112.6629.69
Forward PE
31.7523.9519.6811.0812.8625.64
P/FCF Ratio
-177.0619.8711.599.59-
PS Ratio
5.152.982.401.611.752.96