Xinjiang Communications Construction Group Co., Ltd. (SHE:002941)
10.54
+0.25 (2.43%)
Aug 24, 2026, 3:04 PM CST
SHE:002941 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Net Income | 395.42 | 472.44 | 319.69 | 333.82 | 351.58 | 252.79 |
Depreciation & Amortization | 78.6 | 78.44 | 65.37 | 60.68 | 59.64 | 75.39 |
Other Amortization | 7.79 | 7.91 | 4.5 | 4.39 | 8.57 | 5.82 |
Loss (Gain) From Sale of Assets | -4.32 | -10.57 | -0.03 | -0.64 | -0.13 | -2.7 |
Asset Writedown & Restructuring Costs | 172.21 | 151.66 | 11.32 | -157.52 | 129.91 | 252.28 |
Loss (Gain) From Sale of Investments | 60.83 | -82.69 | 139.15 | 16.71 | 0.95 | -3.85 |
Other Operating Activities | 180.94 | 205.26 | 247.71 | 240.26 | 206.76 | 248.12 |
Change in Accounts Receivable | -1,291 | -604.03 | 61.41 | 47.09 | 102.75 | -1,318 |
Change in Inventory | -162.84 | -129.18 | -56.58 | 68.53 | -0.5 | -7.35 |
Change in Accounts Payable | 124.64 | 856.79 | -554.3 | -1,228 | -801.91 | 2,223 |
Operating Cash Flow | -485.41 | 931.54 | 234.05 | -608.38 | 53.66 | 1,689 |
Operating Cash Flow Growth | - | 298.01% | - | - | -96.82% | 2701.42% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Capital Expenditures | -1,443 | -1,920 | -375.26 | -32.89 | -169.45 | -31.45 |
Sale of Property, Plant & Equipment | 9.6 | 9.62 | 0.23 | 2.02 | - | 8.78 |
Divestitures | - | - | - | - | - | -16.09 |
Investment in Securities | 58.91 | 578.63 | 24.48 | -382.73 | -250.02 | -340.7 |
Other Investing Activities | -49.71 | -46.09 | 9.74 | 4.81 | 5.22 | 5.76 |
Investing Cash Flow | -1,424 | -1,378 | -340.81 | -408.79 | -414.26 | -373.7 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Long-Term Debt Issued | - | 2,266 | 1,587 | 2,095 | 3,018 | 2,110 |
Long-Term Debt Repaid | - | -1,642 | -1,379 | -937.45 | -1,665 | -2,638 |
Net Debt Issued (Repaid) | 1,701 | 623.69 | 208.23 | 1,157 | 1,354 | -527.91 |
Common Dividends Paid | -167.79 | -267.6 | -345.33 | -285.47 | -272.18 | -224.5 |
Other Financing Activities | -139.68 | 129.76 | 65.33 | 1.67 | 41.32 | -13 |
Financing Cash Flow | 1,394 | 485.85 | -71.77 | 873.52 | 1,123 | -765.41 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Foreign Exchange Rate Adjustments | -0.84 | -0.29 | -0.86 | 0.95 | -3.15 | -14.74 |
Net Cash Flow | -516.12 | 39.04 | -179.39 | -142.7 | 759.03 | 534.83 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -1,928 | -988.69 | -141.21 | -641.27 | -115.8 | 1,657 |
Free Cash Flow Growth | - | - | - | - | - | 3310.90% |
Free Cash Flow Margin | -18.67% | -10.48% | -2.06% | -7.92% | -1.47% | 14.26% |
Free Cash Flow Per Share | -2.71 | -1.47 | -0.19 | -0.90 | -0.17 | 2.49 |
Levered Free Cash Flow | -2,074 | -1,385 | 494.74 | -750.04 | 89.77 | 2,432 |
Unlevered Free Cash Flow | -2,026 | -1,268 | 644.72 | -600.42 | 221.69 | 2,573 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash Income Tax Paid | 417.65 | 440.22 | 89.07 | 228.31 | 101.32 | 288.99 |
Change in Working Capital | -1,377 | 109.09 | -553.65 | -1,106 | -703.62 | 860.82 |