ChinaLin Securities Co., Ltd (SHE:002945)
China flag China · Delayed Price · Currency is CNY
14.43
-0.27 (-1.84%)
Jul 31, 2026, 11:49 AM CST

ChinaLin Securities Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6951,6431,393987.21,3541,344
Revenue Growth
17.15%17.89%41.15%-27.11%0.80%-6.98%
Operating Income
531.89540.68456.48246.92438.26461.85
Net Income
496.96506.23353.1531.69464.67483.73
Earnings Per Share
0.180.190.130.010.170.18
EPS Growth
24.48%44.22%1200.00%-94.12%-5.11%-40.28%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Wealth Management Business
1,150898.52818.77861.33883.61
Dealing Division
347.71485.07-42.4814343.78
Investment Banking
17.8416.82103.63170.75212.19
Asset Management Business
10.9520.8149.839.2529.13
Other
171.0213.5385.33141.24176.76
Total
1,6981,4351,0151,3561,345

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16,23615,04713,43411,01610,88511,184
Total Debt
13,1885,1115,1974,2165,2613,949
Net Cash (Debt)
3,0489,9358,2376,8005,6247,234
Net Cash Growth
134.55%20.62%21.12%20.93%-22.27%160837.83%
Net Cash Per Share
1.133.683.032.522.062.68

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,4852,8093,663-348.97-16.34-6,030
Capital Expenditures
-62.9-66.5-42.27-71.74-123.68-191.95
Free Cash Flow
4,4232,7433,620-420.71-140.02-6,222
Free Cash Flow Growth
27.17%-24.25%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
31.37%32.91%32.76%25.01%32.36%34.37%
Pretax Margin
34.19%35.74%31.16%4.33%35.25%38.00%
Profit Margin
29.32%30.81%25.34%3.21%34.31%36.00%
FCF Margin
260.88%166.95%259.81%-42.62%-10.34%-463.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0570.0570.0400.0040.0520.054
Dividend Per Share Growth
42.50%42.50%900.00%-92.31%-3.70%-40.66%
Dividend Yield
0.40%0.37%0.26%0.03%0.40%0.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
79.9081.76117.201286.6876.5876.25
Forward PE
61.2568.1377.62137.2759.91-
P/FCF Ratio
8.9715.0911.43---
PS Ratio
23.4125.2029.7041.3026.2827.45