ChinaLin Securities Co., Ltd (SHE:002945)
14.75
-0.27 (-1.80%)
Sep 9, 2026, 3:04 PM CST
ChinaLin Securities Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 101.35 | 168.86 | 765.04 | 1,962 | 892.7 | 945.66 |
Short-Term Investments | 13,716 | 13,254 | 10,990 | 6,930 | 7,164 | 8,242 |
Trading Asset Securities | 1,703 | 1,624 | 1,679 | 2,124 | 2,828 | 1,996 |
Accounts Receivable | 4.31 | 2.51 | 47.89 | 10.58 | 12.44 | 7.05 |
Other Receivables | 7,043 | 6,128 | 5,685 | 4,771 | 4,216 | 4,475 |
Property, Plant & Equipment | 187.14 | 150.78 | 142.59 | 134.93 | 140.6 | 186.03 |
Goodwill | 4.2 | 4.2 | 4.2 | 4.2 | - | 4.44 |
Other Intangible Assets | 67.17 | 81.09 | 116.93 | 230.93 | 239.83 | 128.16 |
Investments in Debt & Equity Securities | 2,587 | 3,206 | 2,635 | 1,257 | 3,303 | 2,753 |
Other Current Assets | 5,224 | 2,857 | 2,290 | 2,071 | 1,834 | 1,871 |
Long-Term Deferred Tax Assets | 83.28 | 66.02 | 84.95 | 75.23 | 16.76 | - |
Other Long-Term Assets | 1.21 | 38.47 | 8.48 | 1.45 | 66.95 | 14.07 |
Total Assets | 30,732 | 27,595 | 24,464 | 19,602 | 20,743 | 20,644 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 29.51 | 23.4 | 14.46 | 31.59 | 22.62 | 16.8 |
Accrued Expenses | 16,964 | 14,226 | 11,967 | 8,293 | 8,745 | 8,885 |
Short-Term Debt | 1,071 | 2,107 | 2,934 | 1,114 | 3,415 | 3,434 |
Current Portion of Long-Term Debt | 2,157 | 2,257 | 1,998 | 3,048 | 803.21 | 428.12 |
Current Portion of Leases | 25.6 | 23.58 | 20.3 | 36.17 | 26.74 | 47.15 |
Other Current Liabilities | 891.59 | 753.36 | 490.53 | 504.93 | 198.15 | 1,432 |
Long-Term Debt | 1,816 | 678.51 | 197.79 | 4.09 | 995.42 | - |
Long-Term Leases | 44.65 | 45.84 | 47.28 | 13.42 | 20.67 | 39.31 |
Long-Term Unearned Revenue | 3.53 | 3 | 2.16 | 2.23 | 1.32 | 3.5 |
Long-Term Deferred Tax Liabilities | 26.94 | 29.63 | 24.21 | 35.88 | 22.8 | 32.81 |
Other Long-Term Liabilities | 302.93 | 176.12 | 89.18 | 142.67 | 121.53 | 56.66 |
Total Liabilities | 23,367 | 20,337 | 17,804 | 13,258 | 14,375 | 14,380 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2,700 | 2,700 | 2,700 | 2,700 | 2,700 | 2,700 |
Additional Paid-In Capital | 677.16 | 677.16 | 677.16 | 677.16 | 677.16 | 677.16 |
Retained Earnings | 3,987 | 3,883 | 3,429 | 3,087 | 3,196 | 2,877 |
Comprehensive Income & Other | 1.29 | -1.92 | -146.14 | -119.33 | -205 | 9.8 |
Total Common Equity | 7,365 | 7,258 | 6,660 | 6,345 | 6,368 | 6,264 |
Shareholders' Equity | 7,365 | 7,258 | 6,660 | 6,345 | 6,368 | 6,264 |
Total Liabilities & Equity | 30,732 | 27,595 | 24,464 | 19,602 | 20,743 | 20,644 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 5,114 | 5,111 | 5,197 | 4,216 | 5,261 | 3,949 |
Net Cash (Debt) | 10,406 | 9,935 | 8,237 | 6,800 | 5,624 | 7,234 |
Net Cash Growth | 317.09% | 20.62% | 21.12% | 20.93% | -22.27% | 160837.83% |
Net Cash Per Share | 4.02 | 3.68 | 3.03 | 2.52 | 2.06 | 2.68 |
Filing Date Shares Outstanding | 2,700 | 2,700 | 2,700 | 2,700 | 2,700 | 2,700 |
Total Common Shares Outstanding | 2,700 | 2,700 | 2,700 | 2,700 | 2,700 | 2,700 |
Working Capital | 6,619 | 4,630 | 4,013 | 4,810 | 3,734 | 3,289 |
Book Value Per Share | 2.73 | 2.69 | 2.47 | 2.35 | 2.36 | 2.32 |
Tangible Book Value | 7,294 | 7,173 | 6,539 | 6,110 | 6,128 | 6,131 |
Tangible Book Value Per Share | 2.70 | 2.66 | 2.42 | 2.26 | 2.27 | 2.27 |