ChinaLin Securities Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	42,849	41,391	41,391	40,770	35,586	36,882
Market Cap Growth	3.12%	-	1.52%	14.57%	-3.51%	-9.36%
Last Close Price	15.87	15.33	15.29	15.05	13.09	13.51
PE Ratio	84.64	81.76	117.20	1286.68	76.58	76.25
PS Ratio	26.08	25.20	29.70	41.30	26.28	27.45
PB Ratio	5.90	5.70	6.22	6.43	5.59	5.89
P/FCF Ratio	15.62	15.09	11.43	-	-	-
P/OCF Ratio	15.25	14.74	11.30	-	-	-
Debt / Equity Ratio	0.70	0.70	0.78	0.66	0.83	0.63
Debt / FCF Ratio	1.86	1.86	1.44	-	-	-
Net Debt / Equity Ratio	-1.37	-1.37	-1.24	-1.07	-0.88	-1.15
Net Debt / FCF Ratio	-3.62	-3.62	-2.27	16.16	40.16	1.16
Asset Turnover	0.06	0.06	0.06	0.05	0.07	0.06
Quick Ratio	1.09	1.09	1.10	1.23	1.14	1.10
Current Ratio	1.24	1.24	1.23	1.39	1.28	1.23
Return on Equity (ROE)	7.27%	7.27%	5.43%	0.50%	7.36%	7.88%
Return on Assets (ROA)	1.94%	1.94%	1.60%	0.16%	2.25%	2.13%
Return on Invested Capital (ROIC)	3.35%	3.85%	3.31%	1.65%	3.91%	3.27%
Earnings Yield	1.18%	1.22%	0.85%	0.08%	1.31%	1.31%
FCF Yield	6.40%	6.63%	8.75%	-1.03%	-0.39%	-16.87%
Dividend Yield	0.36%	0.37%	0.26%	0.03%	0.40%	0.40%
Payout Ratio	32.09%	32.09%	23.37%	760.56%	47.02%	63.52%
Buyback Yield / Dilution	0.61%	0.61%	-0.61%	1.22%	-1.24%	0.31%
Total Shareholder Return	0.98%	0.98%	-0.35%	1.25%	-0.84%	0.71%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.