SHE:002958 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	17,556	16,889	14,556	16,056	21,445	28,278
Market Cap Growth	7.12%	16.03%	-9.34%	-25.13%	-24.16%	-21.33%
Last Close Price	3.16	2.95	2.44	2.70	3.49	4.44
PE Ratio	7.37	6.46	6.26	7.73	7.22	9.56
PS Ratio	2.82	2.91	2.70	3.16	3.34	4.76
PB Ratio	0.37	0.41	0.37	0.44	0.61	0.95
P/FCF Ratio	1.86	2.66	0.91	9.31	48.32	4.80
P/OCF Ratio	1.84	2.61	0.91	8.13	27.48	4.47
Debt / Equity Ratio	2.54	2.93	2.96	2.79	3.30	3.83
Debt / FCF Ratio	12.69	18.95	7.25	59.00	260.64	19.31
Net Debt / Equity Ratio	0.61	2.09	2.36	2.06	2.66	2.58
Net Debt / FCF Ratio	3.04	13.51	5.78	43.58	209.73	13.01
Return on Equity (ROE)	6.70%	7.11%	6.89%	6.56%	9.55%	10.83%
Return on Assets (ROA)	0.60%	0.59%	0.58%	0.54%	0.74%	0.80%
Earnings Yield	15.55%	16.91%	17.64%	14.43%	14.29%	10.47%
FCF Yield	53.65%	37.60%	109.41%	10.74%	2.07%	20.85%
Dividend Yield	3.85%	4.07%	4.09%	-	2.86%	3.38%
Payout Ratio	85.84%	99.07%	79.89%	34.41%	30.11%	28.04%
Buyback Yield / Dilution	1.01%	0.00%	-0.41%	-4.46%	-9.93%	-7.92%
Total Shareholder Return	4.82%	4.07%	3.68%	-4.46%	-7.07%	-4.55%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.