QiaoYin City Management Co., Ltd. (SHE:002973)
China flag China · Delayed Price · Currency is CNY
12.75
+1.05 (8.97%)
Sep 11, 2026, 3:04 PM CST

QiaoYin City Management Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Revenue
3,3723,6113,9143,9433,9553,332
Revenue Growth
-12.14%-7.75%-0.74%-0.29%18.70%17.77%
Gross Profit
845.49982.981,0511,0271,005806.09
Operating Income
383.19481.05527.98503.95502.38402.35
Net Income
102.75183.95289.22316.81314.6255.15
Earnings Per Share
0.250.450.710.780.770.62
EPS Growth
-57.70%-36.62%-8.97%1.30%24.19%-32.61%

Revenue by Segment

Fiscal YearTTMFY 2025
Period EndingJun '26 Dec '25
Urban and Rural Sanitation Cleaning Business
3,0843,371
Household Waste Treatment
123.39123.68
Other Sanitation Services
71.6436.23
Unallocated Others
93.3180.09
Total
3,3723,611

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Investments
350.58349.29318.46508.12643.08509.67
Total Debt
3,7003,7783,7853,6623,3542,793
Net Cash (Debt)
-3,349-3,429-3,466-3,154-2,711-2,283
Net Cash Growth
------
Net Cash Per Share
-8.26-8.39-8.51-7.77-6.64-5.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Operating Cash Flow
541.45708.85157.6179.49182.38119.1
Capital Expenditures
-403.07-437.56-396-519.53-528.81-688.25
Free Cash Flow
138.38271.29-238.39-440.05-346.43-569.15
Free Cash Flow Growth
-19.97%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Gross Margin
25.07%27.22%26.86%26.04%25.40%24.19%
Operating Margin
11.36%13.32%13.49%12.78%12.70%12.08%
Pretax Margin
4.81%6.96%8.89%9.00%8.85%9.02%
Profit Margin
3.05%5.09%7.39%8.03%7.95%7.66%
FCF Margin
4.10%7.51%-6.09%-11.16%-8.76%-17.08%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Dividend Per Share
0.1000.1000.1000.1000.1000.100
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
0.78%0.74%0.96%0.94%0.97%0.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
PE Ratio
50.3230.3714.9514.1513.8524.20
Forward PE
19.0321.0312.4111.1613.6715.50
P/FCF Ratio
37.6520.59----
PS Ratio
1.551.551.111.141.101.85