QiaoYin City Management Co., Ltd. (SHE:002973)
China flag China · Delayed Price · Currency is CNY
11.59
+0.86 (8.01%)
Aug 24, 2026, 3:04 PM CST

QiaoYin City Management Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Revenue
3,3723,6113,9143,9433,9553,332
Revenue Growth
-12.14%-7.75%-0.74%-0.29%18.70%17.77%
Gross Profit
845.63982.981,0511,0271,005806.09
Operating Income
331.22481.05527.98503.95502.38402.35
Net Income
102.75183.95289.22316.81314.6255.15
Earnings Per Share
0.250.450.710.780.770.62
EPS Growth
-57.70%-36.62%-8.97%1.30%24.19%-32.61%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Urban and Rural Sanitation Cleaning Business
3,371
Household Waste Treatment
123.68
Other Sanitation Services
36.23
Unallocated Others
80.09
Total
3,611

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Investments
350.58349.29318.46508.12643.08509.67
Total Debt
3,4583,7783,7853,6623,3542,793
Net Cash (Debt)
-3,107-3,429-3,466-3,154-2,711-2,283
Net Cash Growth
------
Net Cash Per Share
-7.66-8.39-8.51-7.77-6.64-5.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Operating Cash Flow
541.45708.85157.6179.49182.38119.1
Capital Expenditures
-403.07-437.56-396-519.53-528.81-688.25
Free Cash Flow
138.38271.29-238.39-440.05-346.43-569.15
Free Cash Flow Growth
-19.97%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Gross Margin
25.07%27.22%26.86%26.04%25.40%24.19%
Operating Margin
9.82%13.32%13.49%12.78%12.70%12.08%
Pretax Margin
4.81%6.96%8.89%9.00%8.85%9.02%
Profit Margin
3.05%5.09%7.39%8.03%7.95%7.66%
FCF Margin
4.10%7.51%-6.09%-11.16%-8.76%-17.08%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Dividend Per Share
0.1000.1000.1000.1000.1000.100
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
0.85%0.74%0.96%0.94%0.97%0.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
PE Ratio
45.7530.3714.9514.1513.8524.20
Forward PE
17.3021.0312.4111.1613.6715.50
P/FCF Ratio
34.2320.59----
PS Ratio
1.401.551.111.141.101.85