QiaoYin City Management Co., Ltd. (SHE:002973)

QiaoYin City Management Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 5, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Jan 1, 2022	Dec 31, 2020
Market Capitalization	6,110	4,324	4,483	4,356	6,175	8,173
Market Cap Growth	49.05%	-3.55%	2.91%	-29.45%	-24.45%	-
Enterprise Value	10,022	8,267	8,121	7,404	8,496	9,596
Last Close Price	14.95	10.50	10.77	10.38	14.60	19.20
PE Ratio	30.64	14.95	14.15	13.85	24.20	21.76
Forward PE	23.00	12.41	11.16	13.67	15.50	22.60
PS Ratio	1.63	1.11	1.14	1.10	1.85	2.89
PB Ratio	2.18	1.61	1.84	2.03	3.27	4.80
P/TBV Ratio	8.69	5.38	6.89	10.31	-	22.58
P/OCF Ratio	10.95	27.43	56.40	23.89	51.85	26.76
EV/Sales Ratio	2.68	2.11	2.06	1.87	2.55	3.39
EV/EBITDA Ratio	13.24	10.57	10.63	9.79	13.52	12.94
EV/EBIT Ratio	21.03	15.66	16.11	14.74	21.12	18.38
Debt / Equity Ratio	1.41	1.48	1.52	1.57	1.48	1.18
Debt / EBITDA Ratio	5.25	4.87	4.85	4.44	4.45	2.72
Debt / FCF Ratio	23.78	-	-	-	-	-
Asset Turnover	0.45	0.50	0.55	0.63	0.66	0.73
Inventory Turnover	84.43	94.79	101.43	90.53	139.29	-
Quick Ratio	1.33	1.25	1.14	1.06	1.05	1.26
Current Ratio	1.38	1.27	1.15	1.15	1.08	1.28
Return on Equity (ROE)	8.65%	12.02%	14.35%	15.13%	14.09%	27.41%
Return on Assets (ROA)	3.55%	4.18%	4.37%	5.00%	4.95%	8.42%
Return on Invested Capital (ROIC)	6.57%	7.80%	8.91%	9.71%	9.44%	18.38%
Return on Capital Employed (ROCE)	9.20%	11.30%	12.30%	13.20%	12.20%	18.90%
Earnings Yield	3.22%	6.69%	7.07%	7.22%	4.13%	4.60%
FCF Yield	2.73%	-5.51%	-9.82%	-7.95%	-9.22%	-4.57%
Dividend Yield	0.67%	0.95%	0.93%	0.96%	0.69%	0.52%
Payout Ratio	102.34%	65.59%	60.29%	50.52%	52.98%	22.47%
Buyback Yield / Dilution	1.16%	-0.29%	0.59%	0.72%	-0.78%	-11.92%
Total Shareholder Return	1.83%	0.66%	1.52%	1.68%	-0.10%	-11.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.