SHE:002979 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	14,125	13,161	9,365	6,638	6,877	7,701
Market Cap Growth	1.37%	40.53%	41.09%	-3.48%	-10.70%	-16.50%
Enterprise Value	13,892	12,973	9,522	6,691	6,986	7,689
Last Close Price	45.01	42.07	30.58	21.27	21.99	24.85
PE Ratio	58.46	58.40	46.72	47.90	31.22	35.27
Forward PE	45.77	44.47	38.01	37.64	25.48	28.53
PS Ratio	7.03	7.02	5.91	4.69	5.14	6.40
PB Ratio	7.42	7.34	6.22	4.99	5.65	7.04
P/TBV Ratio	7.71	7.63	6.38	5.12	5.83	7.40
P/FCF Ratio	82.07	58.33	49.77	114.68	-	-
P/OCF Ratio	58.68	46.21	44.35	75.79	31.89	69.22
EV/Sales Ratio	6.92	6.92	6.01	4.73	5.22	6.39
EV/EBITDA Ratio	43.61	44.24	36.71	41.08	41.02	32.00
EV/EBIT Ratio	49.58	49.69	40.94	49.46	47.13	34.00
EV/FCF Ratio	80.71	57.50	50.61	115.59	-	-
Debt / Equity Ratio	0.20	0.27	0.24	0.36	0.30	0.20
Debt / EBITDA Ratio	1.21	1.63	1.31	2.67	1.99	0.89
Debt / FCF Ratio	2.25	2.15	1.90	8.15	-	-
Net Debt / Equity Ratio	-0.14	-0.18	-0.09	0.01	-0.06	-0.15
Net Debt / EBITDA Ratio	-0.84	-1.11	-0.54	0.09	-0.46	-0.69
Net Debt / FCF Ratio	-1.54	-1.45	-0.74	0.24	5.71	2.62
Asset Turnover	0.71	0.68	0.68	0.63	0.70	0.80
Inventory Turnover	2.72	2.89	2.35	2.04	2.12	2.20
Quick Ratio	1.59	1.58	2.04	1.43	1.52	1.78
Current Ratio	2.29	2.17	2.63	2.07	2.10	2.81
Return on Equity (ROE)	14.39%	14.14%	14.77%	10.88%	19.50%	20.59%
Return on Assets (ROA)	6.22%	5.94%	6.21%	3.76%	4.82%	9.34%
Return on Invested Capital (ROIC)	17.05%	17.15%	15.15%	9.96%	13.67%	28.93%
Return on Capital Employed (ROCE)	13.60%	13.30%	13.40%	8.80%	9.90%	18.60%
Earnings Yield	1.71%	1.71%	2.14%	2.09%	3.20%	2.83%
FCF Yield	1.22%	1.71%	2.01%	0.87%	-0.20%	-0.82%
Dividend Yield	0.72%	-	1.05%	0.56%	1.36%	0.80%
Payout Ratio	41.56%	47.77%	23.78%	77.64%	37.71%	50.27%
Buyback Yield / Dilution	0.33%	0.07%	-1.72%	-0.64%	-2.31%	-3.66%
Total Shareholder Return	1.06%	0.07%	-0.67%	-0.07%	-0.95%	-2.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.