Beijing Beimo High-tech Frictional Material Co.,Ltd (SHE:002985)
China flag China · Delayed Price · Currency is CNY
27.46
+0.30 (1.10%)
Sep 3, 2026, 12:38 PM CST

SHE:002985 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
927.49918537.9954.02997.851,132
Revenue Growth
42.02%70.66%-43.62%-4.39%-11.88%64.91%
Gross Profit
470.39440.27283.25557.33665.11889.11
Operating Income
238.49215.0843.18259.54447.74650.07
Net Income
219.6200.0316.15217.43314.88422.31
Earnings Per Share
0.660.600.050.660.951.27
EPS Growth
605.01%1100.00%-92.42%-30.53%-25.20%22.29%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Lifting and Landing System Products
613.61312.73---
Testing Services
251.59209.56327.36440.76555.1
Others
52.7915.6115.2712.8324.86
Total
918537.9954.02997.851,132

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
106.75378.4404.99782.58714.631,145
Total Debt
52.0738.01376.4753.6462.8557.46
Net Cash (Debt)
54.68340.3928.53728.94651.771,088
Net Cash Growth
-66.04%1093.25%-96.09%11.84%-40.07%52.75%
Net Cash Per Share
0.161.020.092.211.973.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
96.09378.43184.52200.62-144.85147.24
Capital Expenditures
-105.77-66.66-80.7-121.72-163.82-122.22
Free Cash Flow
-9.69311.77103.8278.9-308.6725.02
Free Cash Flow Growth
-200.30%31.59%---70.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
50.72%47.96%52.66%58.42%66.65%78.52%
Operating Margin
25.71%23.43%8.03%27.21%44.87%57.41%
Pretax Margin
27.75%26.14%3.63%30.60%46.22%59.74%
Profit Margin
23.68%21.79%3.00%22.79%31.55%37.29%
FCF Margin
-1.04%33.96%19.30%8.27%-30.93%2.21%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1300.1300.2730.070-0.154
Dividend Per Share Growth
465.22%-52.38%290.00%--13.34%
Dividend Yield
0.50%0.41%1.17%0.21%-0.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
41.0952.64482.7652.9347.5372.81
Forward PE
35.2735.0631.1316.7119.5048.57
P/FCF Ratio
-33.7775.12145.87-1228.82
PS Ratio
9.7211.4714.5012.0615.0027.16