SHE:002989 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	6,143	6,217	4,012	2,965	3,140	3,829
Market Cap Growth	-17.93%	54.96%	35.30%	-5.55%	-18.00%	-31.83%
Enterprise Value	5,640	5,533	3,760	2,256	2,467	3,394
Last Close Price	30.47	30.84	22.08	16.32	16.62	19.60
PE Ratio	-	-	-	355.75	46.62	35.32
PS Ratio	17.79	17.64	11.09	3.60	1.58	1.49
PB Ratio	4.18	4.20	2.67	1.78	1.78	2.29
P/TBV Ratio	4.31	4.33	2.73	1.79	1.79	2.30
P/FCF Ratio	125.41	-	-	-	12.52	25.54
P/OCF Ratio	100.11	-	169.72	-	11.56	22.38
EV/Sales Ratio	16.33	15.70	10.40	2.74	1.24	1.32
EV/EBITDA Ratio	-	-	-	159.95	24.73	30.14
EV/EBIT Ratio	-	-	-	-	28.35	33.28
EV/FCF Ratio	115.13	-	-	-	9.84	22.64
Debt / Equity Ratio	0.17	0.15	0.22	0.32	0.28	0.08
Debt / EBITDA Ratio	-	-	-	37.67	4.86	1.15
Debt / FCF Ratio	5.15	-	-	-	1.94	0.87
Net Debt / Equity Ratio	-0.37	-0.28	-0.37	-0.34	-0.47	-0.47
Net Debt / EBITDA Ratio	28.38	39.05	3.57	-40.27	-8.31	-6.95
Net Debt / FCF Ratio	-11.02	12.36	143.86	5.36	-3.31	-5.22
Asset Turnover	0.16	0.16	0.14	0.25	0.57	0.80
Inventory Turnover	44.59	63.82	87.63	76.97	94.06	131.67
Quick Ratio	2.34	2.88	3.33	2.93	2.21	1.81
Current Ratio	2.59	3.16	3.34	2.95	2.23	1.82
Return on Equity (ROE)	-12.65%	-11.74%	-27.07%	0.49%	3.92%	6.58%
Return on Assets (ROA)	-1.06%	-0.84%	-4.20%	-0.07%	1.55%	1.98%
Return on Invested Capital (ROIC)	-3.77%	-2.95%	-17.30%	-0.36%	8.33%	9.80%
Return on Capital Employed (ROCE)	-2.20%	-1.70%	-9.60%	-0.20%	3.90%	6.10%
Earnings Yield	-2.91%	-2.67%	-10.68%	0.28%	2.15%	2.83%
FCF Yield	0.80%	-0.55%	-0.10%	-3.58%	7.99%	3.91%
Dividend Yield	-	-	-	-	3.61%	2.55%
Payout Ratio	-	-	-	1345.78%	138.22%	68.90%
Buyback Yield / Dilution	-14.10%	-10.08%	-8.88%	0.99%	6.80%	-14.01%
Total Shareholder Return	-14.10%	-10.08%	-8.88%	0.99%	10.41%	-11.46%