Shenzhen Baoming Technology Co.,Ltd. (SHE:002992)
China
· Delayed Price · Currency is CNY 57.05
-1.65 (-2.81%)
Jun 13, 2025, 3:04 PM CST
SHE:002992 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,429 | 1,484 | 1,296 | 918.69 | 1,087 | 1,362 | Upgrade
|
| Other Revenue | 38.79 | 38.79 | 24.17 | 21.14 | 28.21 | 15.94 | Upgrade
|
| Revenue | 1,467 | 1,523 | 1,321 | 939.82 | 1,115 | 1,378 | Upgrade
|
| Revenue Growth (YoY) | -1.49% | 15.34% | 40.52% | -15.74% | -19.08% | -24.98% | Upgrade
|
| Cost of Revenue | 1,325 | 1,373 | 1,217 | 920.83 | 1,195 | 1,193 | Upgrade
|
| Gross Profit | 141.91 | 150.39 | 103.35 | 19 | -79.99 | 185.13 | Upgrade
|
| Selling, General & Admin | 94.53 | 96.55 | 96.54 | 90.25 | 82.74 | 81.95 | Upgrade
|
| Research & Development | 104.47 | 101.79 | 83.97 | 68.37 | 98.76 | 83.57 | Upgrade
|
| Other Operating Expenses | 3.1 | 3.64 | 2.94 | 6.23 | 6.15 | 8.51 | Upgrade
|
| Operating Expenses | 201.65 | 201.03 | 194.57 | 166.43 | 186.34 | 173.36 | Upgrade
|
| Operating Income | -59.74 | -50.64 | -91.21 | -147.43 | -266.34 | 11.77 | Upgrade
|
| Interest Expense | -30.15 | -28.86 | -22.83 | -17.58 | -23.21 | -9.42 | Upgrade
|
| Interest & Investment Income | 2.16 | 2.37 | 2.85 | 2.05 | 7.41 | 5.32 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.15 | -1.15 | -0.56 | -1.2 | 0.08 | 1.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.16 | -1.13 | -2.67 | -3.87 | -0.89 | -1.05 | Upgrade
|
| EBT Excluding Unusual Items | -88.72 | -79.41 | -114.43 | -168.03 | -282.95 | 7.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.3 | -0.95 | -7.71 | -0.54 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.91 | -0.5 | 0.05 | - | - | - | Upgrade
|
| Asset Writedown | -15.34 | -14.64 | -11.75 | -59.42 | -65.62 | - | Upgrade
|
| Legal Settlements | -0.39 | -0.39 | - | - | - | - | Upgrade
|
| Other Unusual Items | 8.42 | 11.26 | 4.54 | 14.69 | 9.23 | 17.99 | Upgrade
|
| Pretax Income | -95.4 | -84.63 | -129.29 | -213.3 | -339.34 | 25.96 | Upgrade
|
| Income Tax Expense | -2.41 | -1.13 | -3.58 | 10.54 | 15.56 | -5.21 | Upgrade
|
| Earnings From Continuing Operations | -92.99 | -83.5 | -125.71 | -223.85 | -354.9 | 31.18 | Upgrade
|
| Minority Interest in Earnings | 8.83 | 7.15 | 1.86 | 0.52 | 0.63 | -0.29 | Upgrade
|
| Net Income | -84.16 | -76.35 | -123.85 | -223.33 | -354.27 | 30.89 | Upgrade
|
| Net Income to Common | -84.16 | -76.35 | -123.85 | -223.33 | -354.27 | 30.89 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -78.61% | Upgrade
|
| Shares Outstanding (Basic) | 173 | 178 | 179 | 179 | 179 | 154 | Upgrade
|
| Shares Outstanding (Diluted) | 173 | 178 | 179 | 179 | 179 | 154 | Upgrade
|
| Shares Change (YoY) | -6.30% | -1.08% | 0.47% | -0.15% | 15.86% | 15.19% | Upgrade
|
| EPS (Basic) | -0.49 | -0.43 | -0.69 | -1.25 | -1.98 | 0.20 | Upgrade
|
| EPS (Diluted) | -0.49 | -0.43 | -0.69 | -1.25 | -1.98 | 0.20 | Upgrade
|
| EPS Growth | - | - | - | - | - | -81.43% | Upgrade
|
| Free Cash Flow | 17.87 | -20 | -176.19 | -143.82 | -305.93 | -374.12 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | -0.11 | -0.98 | -0.81 | -1.71 | -2.42 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.285 | Upgrade
|
| Gross Margin | 9.67% | 9.87% | 7.83% | 2.02% | -7.17% | 13.43% | Upgrade
|
| Operating Margin | -4.07% | -3.33% | -6.91% | -15.69% | -23.88% | 0.85% | Upgrade
|
| Profit Margin | -5.74% | -5.01% | -9.38% | -23.76% | -31.76% | 2.24% | Upgrade
|
| Free Cash Flow Margin | 1.22% | -1.31% | -13.34% | -15.30% | -27.43% | -27.14% | Upgrade
|
| EBITDA | 42.2 | 49.08 | -0.36 | -45.3 | -170.87 | 85.07 | Upgrade
|
| EBITDA Margin | 2.88% | 3.22% | -0.03% | -4.82% | -15.32% | 6.17% | Upgrade
|
| D&A For EBITDA | 101.94 | 99.72 | 90.85 | 102.13 | 95.47 | 73.3 | Upgrade
|
| EBIT | -59.74 | -50.64 | -91.21 | -147.43 | -266.34 | 11.77 | Upgrade
|
| EBIT Margin | -4.07% | -3.33% | -6.91% | -15.69% | -23.88% | 0.85% | Upgrade
|
| Revenue as Reported | 1,467 | 1,523 | 1,321 | 939.82 | 1,115 | 1,378 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.