Shenzhen Baoming Technology Co.,Ltd. (SHE:002992)
China · Delayed Price · Currency is CNY 56.95
+0.53 (0.94%)
Feb 13, 2026, 3:04 PM CST
SHE:002992 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,403 | 1,484 | 1,296 | 918.69 | 1,087 | 1,362 |
Other Revenue | 38.79 | 38.79 | 24.17 | 21.14 | 28.21 | 15.94 |
| 1,442 | 1,523 | 1,321 | 939.82 | 1,115 | 1,378 | |
Revenue Growth (YoY) | -7.04% | 15.34% | 40.52% | -15.74% | -19.08% | -24.98% |
Cost of Revenue | 1,237 | 1,373 | 1,217 | 920.83 | 1,195 | 1,193 |
Gross Profit | 205 | 150.39 | 103.35 | 19 | -79.99 | 185.13 |
Selling, General & Admin | 103.15 | 96.55 | 96.54 | 90.25 | 82.74 | 81.95 |
Research & Development | 83.02 | 101.79 | 83.97 | 68.37 | 98.76 | 83.57 |
Other Operating Expenses | -0.1 | 3.64 | 2.94 | 6.23 | 6.15 | 8.51 |
Operating Expenses | 188.41 | 201.03 | 194.57 | 166.43 | 186.34 | 173.36 |
Operating Income | 16.59 | -50.64 | -91.21 | -147.43 | -266.34 | 11.77 |
Interest Expense | -30.47 | -28.86 | -22.83 | -17.58 | -23.21 | -9.42 |
Interest & Investment Income | 2.37 | 2.37 | 2.85 | 2.05 | 7.41 | 5.32 |
Currency Exchange Gain (Loss) | -1.15 | -1.15 | -0.56 | -1.2 | 0.08 | 1.35 |
Other Non Operating Income (Expenses) | -5.29 | -1.13 | -2.67 | -3.87 | -0.89 | -1.05 |
EBT Excluding Unusual Items | -17.95 | -79.41 | -114.43 | -168.03 | -282.95 | 7.97 |
Gain (Loss) on Sale of Investments | -1.09 | -0.95 | -7.71 | -0.54 | - | - |
Gain (Loss) on Sale of Assets | 2 | -0.5 | 0.05 | - | - | - |
Asset Writedown | -10.74 | -14.64 | -11.75 | -59.42 | -65.62 | - |
Legal Settlements | -0.39 | -0.39 | - | - | - | - |
Other Unusual Items | 11.26 | 11.26 | 4.54 | 14.69 | 9.23 | 17.99 |
Pretax Income | -16.92 | -84.63 | -129.29 | -213.3 | -339.34 | 25.96 |
Income Tax Expense | 0.03 | -1.13 | -3.58 | 10.54 | 15.56 | -5.21 |
Earnings From Continuing Operations | -16.95 | -83.5 | -125.71 | -223.85 | -354.9 | 31.18 |
Minority Interest in Earnings | 9.03 | 7.15 | 1.86 | 0.52 | 0.63 | -0.29 |
Net Income | -7.92 | -76.35 | -123.85 | -223.33 | -354.27 | 30.89 |
Net Income to Common | -7.92 | -76.35 | -123.85 | -223.33 | -354.27 | 30.89 |
Net Income Growth | - | - | - | - | - | -78.61% |
Shares Outstanding (Basic) | 169 | 178 | 179 | 179 | 179 | 154 |
Shares Outstanding (Diluted) | 169 | 178 | 179 | 179 | 179 | 154 |
Shares Change (YoY) | -5.45% | -1.08% | 0.47% | -0.15% | 15.86% | 15.19% |
EPS (Basic) | -0.05 | -0.43 | -0.69 | -1.25 | -1.98 | 0.20 |
EPS (Diluted) | -0.05 | -0.43 | -0.69 | -1.25 | -1.98 | 0.20 |
EPS Growth | - | - | - | - | - | -81.43% |
Free Cash Flow | 28.84 | -20 | -176.19 | -143.82 | -305.93 | -374.12 |
Free Cash Flow Per Share | 0.17 | -0.11 | -0.98 | -0.81 | -1.71 | -2.42 |
Dividend Per Share | - | - | - | - | - | 0.285 |
Gross Margin | 14.22% | 9.87% | 7.83% | 2.02% | -7.17% | 13.43% |
Operating Margin | 1.15% | -3.33% | -6.91% | -15.69% | -23.88% | 0.85% |
Profit Margin | -0.55% | -5.01% | -9.38% | -23.76% | -31.76% | 2.24% |
Free Cash Flow Margin | 2.00% | -1.31% | -13.34% | -15.30% | -27.43% | -27.14% |
EBITDA | 122.97 | 49.08 | -0.36 | -45.3 | -170.87 | 85.07 |
EBITDA Margin | 8.53% | 3.22% | -0.03% | -4.82% | -15.32% | 6.17% |
D&A For EBITDA | 106.38 | 99.72 | 90.85 | 102.13 | 95.47 | 73.3 |
EBIT | 16.59 | -50.64 | -91.21 | -147.43 | -266.34 | 11.77 |
EBIT Margin | 1.15% | -3.33% | -6.91% | -15.69% | -23.88% | 0.85% |
Revenue as Reported | 1,442 | 1,523 | 1,321 | 939.82 | 1,115 | 1,378 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.