Shenzhen Baoming Technology Co.,Ltd. (SHE:002992)
China · Delayed Price · Currency is CNY 42.00
-2.08 (-4.72%)
May 29, 2026, 3:04 PM CST
SHE:002992 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,226 | 1,280 | 1,484 | 1,296 | 918.69 | 1,087 |
Other Revenue | 28.26 | 28.26 | 38.79 | 24.17 | 21.14 | 28.21 |
| 1,254 | 1,308 | 1,523 | 1,321 | 939.82 | 1,115 | |
Revenue Growth (YoY) | -14.53% | -14.13% | 15.34% | 40.52% | -15.74% | -19.08% |
Cost of Revenue | 1,048 | 1,105 | 1,373 | 1,217 | 920.83 | 1,195 |
Gross Profit | 206.34 | 203.01 | 150.39 | 103.35 | 19 | -79.99 |
Selling, General & Admin | 110.98 | 108.52 | 96.55 | 96.54 | 90.25 | 82.74 |
Research & Development | 75.49 | 81.28 | 101.79 | 83.97 | 68.37 | 98.76 |
Other Operating Expenses | -0.1 | -6.92 | 3.64 | 2.94 | 6.23 | 6.15 |
Operating Expenses | 184.44 | 182.4 | 201.03 | 194.57 | 166.43 | 186.34 |
Operating Income | 21.9 | 20.61 | -50.64 | -91.21 | -147.43 | -266.34 |
Interest Expense | -31.19 | -30.51 | -28.86 | -22.83 | -17.58 | -23.21 |
Interest & Investment Income | 2.75 | 2.05 | 2.37 | 2.85 | 2.05 | 7.41 |
Currency Exchange Gain (Loss) | -0.27 | -0.27 | -1.15 | -0.56 | -1.2 | 0.08 |
Other Non Operating Income (Expenses) | 2.26 | -0.64 | -1.13 | -2.67 | -3.87 | -0.89 |
EBT Excluding Unusual Items | -4.55 | -8.75 | -79.41 | -114.43 | -168.03 | -282.95 |
Gain (Loss) on Sale of Investments | -0.14 | -0.91 | -0.95 | -7.71 | -0.54 | - |
Gain (Loss) on Sale of Assets | -0.2 | 0.67 | -0.5 | 0.05 | - | - |
Asset Writedown | 2.58 | -0.36 | -14.64 | -11.75 | -59.42 | -65.62 |
Legal Settlements | -0.47 | -0.47 | -0.39 | - | - | - |
Other Unusual Items | 2.36 | 3.42 | 11.26 | 4.54 | 14.69 | 9.23 |
Pretax Income | -0.41 | -6.4 | -84.63 | -129.29 | -213.3 | -339.34 |
Income Tax Expense | -7.17 | -9.49 | -1.13 | -3.58 | 10.54 | 15.56 |
Earnings From Continuing Operations | 6.75 | 3.08 | -83.5 | -125.71 | -223.85 | -354.9 |
Minority Interest in Earnings | 8.76 | 8.86 | 7.15 | 1.86 | 0.52 | 0.63 |
Net Income | 15.51 | 11.94 | -76.35 | -123.85 | -223.33 | -354.27 |
Net Income to Common | 15.51 | 11.94 | -76.35 | -123.85 | -223.33 | -354.27 |
Shares Outstanding (Basic) | 170 | 171 | 178 | 179 | 179 | 179 |
Shares Outstanding (Diluted) | 170 | 171 | 178 | 179 | 179 | 179 |
Shares Change (YoY) | -1.27% | -3.93% | -1.08% | 0.47% | -0.15% | 15.86% |
EPS (Basic) | 0.09 | 0.07 | -0.43 | -0.69 | -1.25 | -1.98 |
EPS (Diluted) | 0.09 | 0.07 | -0.43 | -0.69 | -1.25 | -1.98 |
Free Cash Flow | -47.65 | 2.27 | -20 | -176.19 | -143.82 | -305.93 |
Free Cash Flow Per Share | -0.28 | 0.01 | -0.11 | -0.98 | -0.81 | -1.71 |
Gross Margin | 16.45% | 15.52% | 9.87% | 7.83% | 2.02% | -7.17% |
Operating Margin | 1.75% | 1.58% | -3.33% | -6.91% | -15.69% | -23.88% |
Profit Margin | 1.24% | 0.91% | -5.01% | -9.38% | -23.76% | -31.76% |
Free Cash Flow Margin | -3.80% | 0.17% | -1.31% | -13.34% | -15.30% | -27.43% |
EBITDA | 125.82 | 124.17 | 51.43 | -0.36 | -45.3 | -170.87 |
EBITDA Margin | 10.03% | 9.49% | 3.38% | -0.03% | -4.82% | -15.32% |
D&A For EBITDA | 103.92 | 103.55 | 102.07 | 90.85 | 102.13 | 95.47 |
EBIT | 21.9 | 20.61 | -50.64 | -91.21 | -147.43 | -266.34 |
EBIT Margin | 1.75% | 1.58% | -3.33% | -6.91% | -15.69% | -23.88% |
Revenue as Reported | 1,254 | 1,308 | 1,523 | 1,321 | 939.82 | 1,115 |