Guangdong Tianhe Agricultural Means of Production Co., Ltd. (SHE:002999)
China flag China · Delayed Price · Currency is CNY
5.36
+0.08 (1.52%)
Jul 27, 2026, 3:04 PM CST

SHE:002999 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,61413,59014,45515,51114,50413,000
Revenue Growth
-10.16%-5.98%-6.81%6.95%11.57%29.53%
Gross Profit
946.42936.56768.06875.5953.75943.14
Operating Income
154.22157.892.17198.26245.53220.11
Net Income
53.9959.8222.24100.16106.0698.02
Earnings Per Share
0.150.170.060.290.310.28
EPS Growth
85.05%183.33%-79.31%-6.45%10.71%3.70%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Fertilizer
9,91610,71211,98110,7338,930
Pesticide
2,5872,6982,5402,5902,240
Chemical Industry
339.31423.47597.56896.911,640
Agricultural Service
544.21471.73263.41195.69114.06
Others
203.42149.77129.2588.3176.37
Total
13,59014,45515,51114,50413,000

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,172827.961,443724.65957.961,228
Total Debt
2,5392,2132,6271,1771,0461,124
Net Cash (Debt)
-1,367-1,386-1,184-452.45-88.23104.5
Net Cash Growth
------
Net Cash Per Share
-3.71-3.94-3.19-1.31-0.260.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
271.85309.49-515.85-177.39213.17618.43
Capital Expenditures
-113.64-138.64-220.43-138.45-302.84-278.65
Free Cash Flow
158.21170.85-736.28-315.84-89.67339.79
Free Cash Flow Growth
-75.00%-----7.34%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.95%6.89%5.31%5.64%6.58%7.26%
Operating Margin
1.13%1.16%0.64%1.28%1.69%1.69%
Pretax Margin
0.77%0.77%0.29%0.90%1.38%1.49%
Profit Margin
0.40%0.44%0.15%0.65%0.73%0.75%
FCF Margin
1.16%1.26%-5.09%-2.04%-0.62%2.61%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0700.0700.1240.1200.1000.100
Dividend Per Share Growth
-43.55%-43.55%3.33%20.00%0%-6.63%
Dividend Yield
1.33%1.04%2.16%1.68%1.06%1.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
36.5539.6992.5426.0332.8124.36
Forward PE
-24.0324.0324.0324.0324.03
P/FCF Ratio
11.7813.90---7.03
PS Ratio
0.140.180.140.170.240.18