Shanxi Huhua Group Co., Ltd. (SHE:003002)
China flag China · Delayed Price · Currency is CNY
16.31
+0.06 (0.37%)
Sep 18, 2026, 3:04 PM CST

Shanxi Huhua Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,2571,3121,1011,314963.85737.8
Revenue Growth
1.42%19.19%-16.19%36.31%30.64%32.60%
Gross Profit
465.43517.47450.72526.8367.93280.06
Operating Income
134.06189.11146.42232.19121.5976.55
Net Income
136.42172.04140.02204.68121.3181.21
Earnings Per Share
0.680.860.701.020.610.41
EPS Growth
-21.88%22.86%-31.37%67.21%48.78%-31.67%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Detonating Equipment
641.08688.78583.37726.51434.29298.5
Industrial Explosives
397.74416.1343.69370.4360.57300.85
Blasting Service
186.38176.34144.55139.56137.61110.56
Other
31.5231.1929.5277.431.3927.89
Total
1,2571,3121,1011,314963.85737.8

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
202.58156.92364.8516.19474.31444.07
Total Debt
144.42161.6211.0511.949.2549.86
Net Cash (Debt)
58.16-4.7353.74504.25465.06394.21
Net Cash Growth
325.24%--29.85%8.43%17.97%-31.97%
Net Cash Per Share
0.29-0.021.772.512.341.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
116.71108.16164.13156.74215.8653.27
Capital Expenditures
-51.77-40.21-138.71-78.23-102.06-30.07
Free Cash Flow
64.9467.9525.4278.51113.823.2
Free Cash Flow Growth
-35.99%167.32%-67.62%-31.01%390.54%-71.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
37.04%39.43%40.93%40.09%38.17%37.96%
Operating Margin
10.67%14.41%13.30%17.67%12.62%10.38%
Pretax Margin
11.87%15.26%15.16%19.22%13.65%13.51%
Profit Margin
10.85%13.11%12.72%15.58%12.59%11.01%
FCF Margin
5.17%5.18%2.31%5.98%11.81%3.14%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2000.2000.1500.2500.1500.150
Dividend Per Share Growth
33.33%33.33%-40.00%66.67%0%-62.50%
Dividend Yield
1.23%0.62%0.68%1.70%0.85%1.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
23.9737.4732.2214.8430.3428.96
Forward PE
-18.4718.47---
P/FCF Ratio
50.2394.87177.5138.7032.34101.38
PS Ratio
2.604.914.102.313.823.19