Shanxi Huhua Group Co., Ltd. (SHE:003002)
China flag China · Delayed Price · Currency is CNY
15.88
+0.32 (2.06%)
Jul 31, 2026, 3:04 PM CST

Shanxi Huhua Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,3101,3121,1011,314963.85737.8
Revenue Growth
14.26%19.19%-16.19%36.31%30.64%32.60%
Gross Profit
505.1517.47450.72526.8367.93280.06
Operating Income
176.54189.11146.42232.19121.5976.55
Net Income
164.61172.04140.02204.68121.3181.21
Earnings Per Share
0.820.860.701.020.610.41
EPS Growth
9.15%22.86%-31.37%67.21%48.78%-31.67%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Detonating Equipment
688.78583.37726.51434.29298.5
Industrial Explosives
416.1343.69370.4360.57300.85
Blasting Service
176.34144.55139.56137.61110.56
Other
31.1929.5277.431.3927.89
Total
1,3121,1011,314963.85737.8

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
182.64156.92364.8516.19474.31444.07
Total Debt
157.62161.6211.0511.949.2549.86
Net Cash (Debt)
25.02-4.7353.74504.25465.06394.21
Net Cash Growth
---29.85%8.43%17.97%-31.97%
Net Cash Per Share
0.12-0.021.772.512.341.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
143.04108.16164.13156.74215.8653.27
Capital Expenditures
-28.24-40.21-138.71-78.23-102.06-30.07
Free Cash Flow
114.8167.9525.4278.51113.823.2
Free Cash Flow Growth
17.23%167.32%-67.62%-31.01%390.54%-71.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
38.57%39.43%40.93%40.09%38.17%37.96%
Operating Margin
13.48%14.41%13.30%17.67%12.62%10.38%
Pretax Margin
14.31%15.26%15.16%19.22%13.65%13.51%
Profit Margin
12.57%13.11%12.72%15.58%12.59%11.01%
FCF Margin
8.77%5.18%2.31%5.98%11.81%3.14%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2000.2000.1500.2500.1500.150
Dividend Per Share Growth
33.33%33.33%-40.00%66.67%0%-62.50%
Dividend Yield
1.26%0.62%0.68%1.70%0.85%1.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
19.4137.4732.2214.8430.3428.96
Forward PE
-18.4718.47---
P/FCF Ratio
27.6694.87177.5138.7032.34101.38
PS Ratio
2.434.914.102.313.823.19