Beijing Jingyeda Technology Co.,Ltd. (SHE:003005)
China · Delayed Price · Currency is CNY 12.24
-1.02 (-7.69%)
Oct 30, 2026, 3:04 PM CST
SHE:003005 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 468.23 | 479.42 | 482.63 | 410.48 | 440.08 | 656.36 |
Other Revenue | - | - | - | - | 0.14 | 1.03 |
| 468.23 | 479.42 | 482.63 | 410.48 | 440.22 | 657.4 | |
Revenue Growth | 26.01% | -0.66% | 17.58% | -6.76% | -33.04% | 9.44% |
Cost of Revenue | 269.39 | 272.62 | 261.68 | 222.76 | 235.03 | 371.31 |
Gross Profit | 198.83 | 206.8 | 220.95 | 187.72 | 205.19 | 286.09 |
Selling, General & Admin | 231.82 | 172.89 | 142.07 | 120.19 | 108.86 | 121.41 |
Research & Development | 66.04 | 46.13 | 42.73 | 48.77 | 54.96 | 47.88 |
Other Operating Expenses | -1.1 | -7.64 | -5.55 | -4.18 | -7.38 | -9.67 |
Operating Expenses | 300.64 | 203.31 | 196.13 | 197.86 | 174.97 | 178.71 |
Operating Income | -101.81 | 3.5 | 24.82 | -10.14 | 30.22 | 107.38 |
Interest Expense | - | - | - | -0.51 | -0.88 | -0.67 |
Interest & Investment Income | 15.8 | 15.09 | 16.69 | 18.57 | 24.02 | 30.31 |
Currency Exchange Gain (Loss) | - | - | - | -0 | -0 | -0 |
Other Non Operating Income (Expenses) | -4.1 | -3.78 | 9.29 | -0.16 | -5.31 | -0.71 |
EBT Excluding Unusual Items | -90.1 | 14.81 | 50.79 | 7.76 | 48.05 | 136.32 |
Impairment of Goodwill | -1.72 | -1.72 | - | - | - | - |
Gain (Loss) on Sale of Investments | -0.31 | -0.33 | 0.78 | -0.12 | -0.11 | 0.44 |
Gain (Loss) on Sale of Assets | 0.1 | -0.19 | 0.02 | - | 0 | 0.27 |
Asset Writedown | -0.37 | -0.62 | 0.19 | -0.35 | 0.26 | -0.46 |
Other Unusual Items | 4.68 | 4.18 | -4.93 | 4.39 | 5.32 | 2.84 |
Pretax Income | -87.73 | 16.13 | 46.87 | 11.67 | 53.53 | 139.4 |
Income Tax Expense | 7.08 | 7.55 | 4.72 | 0.76 | 3.87 | 15.71 |
Earnings From Continuing Operations | -94.8 | 8.58 | 42.15 | 10.92 | 49.66 | 123.69 |
Minority Interest in Earnings | - | - | 0.55 | -0.8 | 0.59 | 0.67 |
Net Income | -94.8 | 8.58 | 42.69 | 10.12 | 50.24 | 124.36 |
Net Income to Common | -94.8 | 8.58 | 42.69 | 10.12 | 50.24 | 124.36 |
Net Income Growth | - | -79.90% | 321.88% | -79.86% | -59.60% | -15.92% |
Shares Outstanding (Basic) | 231 | 231 | 231 | 208 | 173 | 208 |
Shares Outstanding (Diluted) | 231 | 231 | 231 | 208 | 173 | 208 |
Shares Change | -7.14% | -0.02% | 11.36% | 20.03% | -16.66% | 23.07% |
EPS (Basic) | -0.41 | 0.04 | 0.18 | 0.05 | 0.29 | 0.60 |
EPS (Diluted) | -0.41 | 0.04 | 0.18 | 0.05 | 0.29 | 0.60 |
EPS Growth | - | -79.89% | 278.85% | -83.22% | -51.52% | -31.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -172.88 | -17.94 | -16.63 | -14.09 | -46.83 | -114.51 |
Free Cash Flow Per Share | -0.75 | -0.08 | -0.07 | -0.07 | -0.27 | -0.55 |
Dividend Per Share | 0.070 | 0.070 | 0.229 | - | - | 0.153 |
Dividend Growth | -69.38% | -69.38% | - | - | - | -14.28% |
Gross Margin | 42.47% | 43.14% | 45.78% | 45.73% | 46.61% | 43.52% |
Operating Margin | -21.74% | 0.73% | 5.14% | -2.47% | 6.87% | 16.33% |
Profit Margin | -20.25% | 1.79% | 8.85% | 2.46% | 11.41% | 18.92% |
Free Cash Flow Margin | -36.92% | -3.74% | -3.45% | -3.43% | -10.64% | -17.42% |
EBITDA | -84.44 | 21.13 | 42.81 | 1.76 | 41.24 | 116.18 |
EBITDA Margin | -18.03% | 4.41% | 8.87% | 0.43% | 9.37% | 17.67% |
D&A For EBITDA | 17.37 | 17.64 | 17.99 | 11.9 | 11.01 | 8.8 |
EBIT | -101.81 | 3.5 | 24.82 | -10.14 | 30.22 | 107.38 |
EBIT Margin | -21.74% | 0.73% | 5.14% | -2.47% | 6.87% | 16.33% |
Effective Tax Rate | - | 46.79% | 10.07% | 6.47% | 7.23% | 11.27% |
Revenue as Reported | 288.68 | 479.42 | 482.63 | 410.48 | 440.22 | 657.4 |
Advertising Expenses | - | 6.69 | 5 | 4.92 | 3.56 | 3.03 |