SHE:003013 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	6,002	6,174	6,556	6,180	8,032	7,424
Market Cap Growth	-8.87%	-5.83%	6.08%	-23.06%	8.19%	-
Enterprise Value	6,182	6,158	6,392	5,542	7,331	6,834
Last Close Price	14.70	14.62	15.40	14.15	17.95	16.08
PE Ratio	10.89	12.55	15.18	15.46	22.53	25.91
PS Ratio	2.17	2.25	2.55	2.50	3.37	3.97
PB Ratio	1.99	2.18	2.67	2.82	4.14	4.03
P/TBV Ratio	2.57	2.86	3.64	4.03	6.28	6.33
P/FCF Ratio	161.00	-	-	32.93	24.00	-
P/OCF Ratio	40.33	164.10	35.46	18.03	19.85	26.72
EV/Sales Ratio	2.24	2.24	2.48	2.24	3.08	3.65
EV/EBITDA Ratio	9.46	10.34	12.35	12.18	17.28	21.12
EV/EBIT Ratio	10.52	11.02	13.46	13.08	18.47	23.11
EV/FCF Ratio	165.82	-	-	29.53	21.91	-
Debt / Equity Ratio	0.24	0.14	0.14	0.03	0.04	-
Debt / EBITDA Ratio	1.08	0.62	0.64	0.15	0.16	-
Debt / FCF Ratio	19.01	-	-	0.40	0.22	-
Asset Turnover	0.46	0.46	0.48	0.52	0.54	0.50
Inventory Turnover	2.40	2.81	3.11	3.46	3.57	3.65
Quick Ratio	1.05	1.00	1.02	1.08	1.04	1.05
Current Ratio	1.31	1.23	1.23	1.31	1.28	1.34
Return on Equity (ROE)	19.46%	18.94%	18.92%	19.66%	19.11%	19.71%
Return on Assets (ROA)	6.12%	5.87%	5.56%	5.56%	5.63%	4.97%
Return on Invested Capital (ROIC)	16.66%	26.30%	35.12%	49.90%	59.52%	213.13%
Return on Capital Employed (ROCE)	19.30%	19.40%	19.10%	19.00%	20.10%	16.00%
Earnings Yield	9.03%	7.97%	6.59%	6.47%	4.44%	3.86%
FCF Yield	0.62%	-4.21%	-1.62%	3.04%	4.17%	-5.67%
Dividend Yield	3.22%	3.28%	3.18%	3.18%	2.23%	4.11%
Payout Ratio	38.42%	42.38%	42.82%	40.02%	74.34%	-
Buyback Yield / Dilution	0.13%	-0.02%	-0.01%	0.19%	-9.06%	-2.46%
Total Shareholder Return	3.35%	3.26%	3.17%	3.37%	-6.84%	1.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.