Guangzhou Metro Design & Research Institute Co., Ltd. (SHE:003013)
China flag China · Delayed Price · Currency is CNY
14.41
-0.18 (-1.23%)
Nov 11, 2026, 3:04 PM CST

SHE:003013 Statistics

Total Valuation

SHE:003013 has a market cap or net worth of CNY 6.61 billion. The enterprise value is 6.89 billion.

Market Cap6.61B
Enterprise Value 6.89B

Important Dates

The last earnings date was Tuesday, October 27, 2026.

Earnings Date Oct 27, 2026
Ex-Dividend Date Jun 24, 2026

Share Statistics

SHE:003013 has 458.93 million shares outstanding. The number of shares has decreased by -6.70% in one year.

Current Share Class 458.93M
Shares Outstanding 458.93M
Shares Change (YoY) -6.70%
Shares Change (QoQ) -1.49%
Owned by Insiders (%) 0.19%
Owned by Institutions (%) 1.41%
Float 85.62M

Valuation Ratios

The trailing PE ratio is 21.07 and the forward PE ratio is 20.01.

PE Ratio 21.07
Forward PE 20.01
PS Ratio 2.98
PB Ratio 1.90
P/TBV Ratio 2.36
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 24.76
EV / Sales 3.10
EV / EBITDA 14.04
EV / EBIT 17.19
EV / FCF n/a

Financial Position

The company has a current ratio of 1.44, with a Debt / Equity ratio of 0.24.

Current Ratio 1.44
Quick Ratio 1.18
Debt / Equity 0.24
Debt / EBITDA 1.73
Debt / FCF n/a
Interest Coverage 27.53

Financial Efficiency

Return on equity (ROE) is 8.94% and return on invested capital (ROIC) is 9.28%.

Return on Equity (ROE) 8.94%
Return on Assets (ROA) 3.89%
Return on Invested Capital (ROIC) 9.28%
Return on Capital Employed (ROCE) 11.35%
Weighted Average Cost of Capital (WACC) 5.64%
Revenue Per Employee 1.09M
Profits Per Employee 136,048
Employee Count2,045
Asset Turnover 0.34
Inventory Turnover 1.95

Taxes

In the past 12 months, SHE:003013 has paid 54.13 million in taxes.

Income Tax 54.13M
Effective Tax Rate 15.71%

Stock Price Statistics

The stock price has decreased by -9.14% in the last 52 weeks. The beta is 0.35, so SHE:003013's price volatility has been lower than the market average.

Beta (5Y) 0.35
52-Week Price Change -9.14%
50-Day Moving Average 16.62
200-Day Moving Average 15.45
Relative Strength Index (RSI) 38.70
Average Volume (20 Days) 9,941,286

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:003013 had revenue of CNY 2.22 billion and earned 278.22 million in profits. Earnings per share was 0.68.

Revenue2.22B
Gross Profit 803.72M
Operating Income 400.71M
Pretax Income 344.59M
Net Income 278.22M
EBITDA 464.32M
EBIT 400.71M
Earnings Per Share (EPS) 0.68
Full Income Statement

Balance Sheet

The company has 675.59 million in cash and 847.19 million in debt, with a net cash position of -171.60 million or -0.37 per share.

Cash & Cash Equivalents 675.59M
Total Debt 847.19M
Net Cash -171.60M
Net Cash Per Share -0.37
Equity (Book Value) 3.49B
Book Value Per Share 7.37
Working Capital 1.42B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -68.86 million and capital expenditures -95.13 million, giving a free cash flow of -163.98 million.

Operating Cash Flow -68.86M
Capital Expenditures -95.13M
Depreciation & Amortization 63.61M
Net Borrowing 119.69M
Free Cash Flow -163.98M
FCF Per Share -0.36
Full Cash Flow Statement

Margins

Gross margin is 36.18%, with operating and profit margins of 18.04% and 12.52%.

Gross Margin 36.18%
Operating Margin 18.04%
Pretax Margin 15.51%
Profit Margin 12.52%
EBITDA Margin 20.90%
EBIT Margin 18.04%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.31, which amounts to a dividend yield of 2.15%.

Dividend Per Share 0.31
Dividend Yield 2.15%
Dividend Growth (YoY) -35.42%
Years of Dividend Growth n/a
Payout Ratio 54.03%
FCF Payout Ratio n/a
Buyback Yield 6.70%
Shareholder Yield 8.85%
Earnings Yield 4.75%
FCF Yield -2.48%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

SHE:003013 has an Altman Z-Score of 2.41 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.41
Piotroski F-Score 3