Guangzhou Metro Design & Research Institute Co., Ltd. (SHE:003013)
China flag China · Delayed Price · Currency is CNY
15.44
-0.56 (-3.50%)
Sep 30, 2026, 9:45 AM CST

SHE:003013 Statistics

Total Valuation

SHE:003013 has a market cap or net worth of CNY 7.34 billion. The enterprise value is 7.64 billion.

Market Cap7.34B
Enterprise Value 7.64B

Important Dates

The next estimated earnings date is Thursday, October 29, 2026.

Earnings Date Oct 29, 2026
Ex-Dividend Date Jun 24, 2026

Share Statistics

SHE:003013 has 458.90 million shares outstanding. The number of shares has decreased by -4.55% in one year.

Current Share Class 458.90M
Shares Outstanding 458.90M
Shares Change (YoY) -4.55%
Shares Change (QoQ) +4.93%
Owned by Insiders (%) 0.20%
Owned by Institutions (%) 1.97%
Float 85.52M

Valuation Ratios

The trailing PE ratio is 17.45 and the forward PE ratio is 17.58.

PE Ratio 17.45
Forward PE 17.58
PS Ratio 3.12
PB Ratio 2.14
P/TBV Ratio 2.68
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 20.55
EV / Sales 3.25
EV / EBITDA 14.35
EV / EBIT 17.11
EV / FCF n/a

Financial Position

The company has a current ratio of 1.44, with a Debt / Equity ratio of 0.21.

Current Ratio 1.44
Quick Ratio 1.18
Debt / Equity 0.21
Debt / EBITDA 1.36
Debt / FCF -7.67
Interest Coverage 30.64

Financial Efficiency

Return on equity (ROE) is 12.17% and return on invested capital (ROIC) is 10.98%.

Return on Equity (ROE) 12.17%
Return on Assets (ROA) 4.47%
Return on Invested Capital (ROIC) 10.98%
Return on Capital Employed (ROCE) 12.87%
Weighted Average Cost of Capital (WACC) 5.70%
Revenue Per Employee 1.15M
Profits Per Employee 181,910
Employee Count2,045
Asset Turnover 0.38
Inventory Turnover 2.05

Taxes

In the past 12 months, SHE:003013 has paid 68.97 million in taxes.

Income Tax 68.97M
Effective Tax Rate 15.22%

Stock Price Statistics

The stock price has increased by +5.13% in the last 52 weeks. The beta is 0.34, so SHE:003013's price volatility has been lower than the market average.

Beta (5Y) 0.34
52-Week Price Change +5.13%
50-Day Moving Average 17.32
200-Day Moving Average 15.21
Relative Strength Index (RSI) 43.58
Average Volume (20 Days) 10,217,343

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:003013 had revenue of CNY 2.35 billion and earned 372.01 million in profits. Earnings per share was 0.92.

Revenue2.35B
Gross Profit 896.31M
Operating Income 446.70M
Pretax Income 453.19M
Net Income 372.01M
EBITDA 507.51M
EBIT 446.70M
Earnings Per Share (EPS) 0.92
Full Income Statement

Balance Sheet

The company has 527.16 million in cash and 724.52 million in debt, with a net cash position of -197.36 million or -0.43 per share.

Cash & Cash Equivalents 527.16M
Total Debt 724.52M
Net Cash -197.36M
Net Cash Per Share -0.43
Equity (Book Value) 3.43B
Book Value Per Share 7.21
Working Capital 1.36B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -1.44 million and capital expenditures -93.08 million, giving a free cash flow of -94.52 million.

Operating Cash Flow -1.44M
Capital Expenditures -93.08M
Depreciation & Amortization 60.81M
Net Borrowing -62.47M
Free Cash Flow -94.52M
FCF Per Share -0.21
Full Cash Flow Statement

Margins

Gross margin is 38.13%, with operating and profit margins of 19.00% and 15.83%.

Gross Margin 38.13%
Operating Margin 19.00%
Pretax Margin 19.28%
Profit Margin 15.83%
EBITDA Margin 21.59%
EBIT Margin 19.00%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.31, which amounts to a dividend yield of 2.01%.

Dividend Per Share 0.31
Dividend Yield 2.01%
Dividend Growth (YoY) -35.42%
Years of Dividend Growth n/a
Payout Ratio 40.37%
FCF Payout Ratio n/a
Buyback Yield 4.55%
Shareholder Yield 6.49%
Earnings Yield 5.07%
FCF Yield -1.29%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

SHE:003013 has an Altman Z-Score of 2.44 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.44
Piotroski F-Score 4