Guangzhou Metro Design & Research Institute Co., Ltd. (SHE:003013)
China flag China · Delayed Price · Currency is CNY
16.46
+0.13 (0.80%)
Sep 7, 2026, 12:54 PM CST

SHE:003013 Statistics

Total Valuation

SHE:003013 has a market cap or net worth of CNY 7.52 billion. The enterprise value is 7.83 billion.

Market Cap7.52B
Enterprise Value 7.83B

Important Dates

The last earnings date was Tuesday, August 25, 2026.

Earnings Date Aug 25, 2026
Ex-Dividend Date Jun 24, 2026

Share Statistics

SHE:003013 has 460.76 million shares outstanding. The number of shares has decreased by -3.06% in one year.

Current Share Class 460.76M
Shares Outstanding 460.76M
Shares Change (YoY) -3.06%
Shares Change (QoQ) +4.93%
Owned by Insiders (%) 0.19%
Owned by Institutions (%) 1.96%
Float 87.45M

Valuation Ratios

The trailing PE ratio is 17.17 and the forward PE ratio is 17.95.

PE Ratio 17.17
Forward PE 17.95
PS Ratio 3.03
PB Ratio 2.19
P/TBV Ratio 2.75
P/FCF Ratio n/a
P/OCF Ratio 824.41
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 20.12
EV / Sales 3.15
EV / EBITDA 11.91
EV / EBIT 13.98
EV / FCF n/a

Financial Position

The company has a current ratio of 1.44, with a Debt / Equity ratio of 0.21.

Current Ratio 1.44
Quick Ratio 1.18
Debt / Equity 0.21
Debt / EBITDA 1.10
Debt / FCF -8.64
Interest Coverage 57.21

Financial Efficiency

Return on equity (ROE) is 12.71% and return on invested capital (ROIC) is 13.85%.

Return on Equity (ROE) 12.71%
Return on Assets (ROA) 5.63%
Return on Invested Capital (ROIC) 13.85%
Return on Capital Employed (ROCE) 16.20%
Weighted Average Cost of Capital (WACC) 5.66%
Revenue Per Employee 1.21M
Profits Per Employee 190,167
Employee Count2,045
Asset Turnover 0.40
Inventory Turnover 2.18

Taxes

In the past 12 months, SHE:003013 has paid 71.16 million in taxes.

Income Tax 71.16M
Effective Tax Rate 15.07%

Stock Price Statistics

The stock price has increased by +7.22% in the last 52 weeks. The beta is 0.34, so SHE:003013's price volatility has been lower than the market average.

Beta (5Y) 0.34
52-Week Price Change +7.22%
50-Day Moving Average 16.59
200-Day Moving Average 15.05
Relative Strength Index (RSI) 45.65
Average Volume (20 Days) 10,247,747

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:003013 had revenue of CNY 2.48 billion and earned 388.89 million in profits. Earnings per share was 0.95.

Revenue2.48B
Gross Profit 937.96M
Operating Income 562.44M
Pretax Income 472.27M
Net Income 388.89M
EBITDA 626.24M
EBIT 562.44M
Earnings Per Share (EPS) 0.95
Full Income Statement

Balance Sheet

The company has 527.16 million in cash and 724.52 million in debt, with a net cash position of -197.36 million or -0.43 per share.

Cash & Cash Equivalents 527.16M
Total Debt 724.52M
Net Cash -197.36M
Net Cash Per Share -0.43
Equity (Book Value) 3.43B
Book Value Per Share 7.21
Working Capital 1.36B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 9.13 million and capital expenditures -92.97 million, giving a free cash flow of -83.84 million.

Operating Cash Flow 9.13M
Capital Expenditures -92.97M
Depreciation & Amortization 63.80M
Net Borrowing -46.35M
Free Cash Flow -83.84M
FCF Per Share -0.18
Full Cash Flow Statement

Margins

Gross margin is 37.79%, with operating and profit margins of 22.66% and 15.67%.

Gross Margin 37.79%
Operating Margin 22.66%
Pretax Margin 19.03%
Profit Margin 15.67%
EBITDA Margin 25.23%
EBIT Margin 22.66%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.31, which amounts to a dividend yield of 1.92%.

Dividend Per Share 0.31
Dividend Yield 1.92%
Dividend Growth (YoY) -35.42%
Years of Dividend Growth n/a
Payout Ratio 38.62%
Buyback Yield 3.06%
Shareholder Yield 4.98%
Earnings Yield 5.17%
FCF Yield -1.11%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 4