Guangzhou Metro Design & Research Institute Co., Ltd. (SHE:003013)
China flag China · Delayed Price · Currency is CNY
13.21
+0.10 (0.76%)
Apr 10, 2026, 3:04 PM CST

SHE:003013 Statistics

Total Valuation

SHE:003013 has a market cap or net worth of CNY 6.09 billion. The enterprise value is 5.76 billion.

Market Cap6.09B
Enterprise Value 5.76B

Important Dates

The last earnings date was Tuesday, March 31, 2026.

Earnings Date Mar 31, 2026
Ex-Dividend Date Jun 20, 2025

Share Statistics

SHE:003013 has 460.76 million shares outstanding. The number of shares has increased by 1.24% in one year.

Current Share Class 460.76M
Shares Outstanding 460.76M
Shares Change (YoY) +1.24%
Shares Change (QoQ) +4.73%
Owned by Insiders (%) 0.19%
Owned by Institutions (%) 2.16%
Float 87.45M

Valuation Ratios

The trailing PE ratio is 11.49 and the forward PE ratio is 12.35.

PE Ratio 11.49
Forward PE 12.35
PS Ratio 2.37
PB Ratio 1.94
P/TBV Ratio 2.49
P/FCF Ratio 747.79
P/OCF Ratio 77.61
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.78, with an EV/FCF ratio of 707.40.

EV / Earnings 12.37
EV / Sales 2.24
EV / EBITDA 7.78
EV / EBIT 9.23
EV / FCF 707.40

Financial Position

The company has a current ratio of 1.35, with a Debt / Equity ratio of 0.15.

Current Ratio 1.35
Quick Ratio 1.12
Debt / Equity 0.15
Debt / EBITDA 0.77
Debt / FCF 58.38
Interest Coverage 33.97

Financial Efficiency

Return on equity (ROE) is 16.03% and return on invested capital (ROIC) is 18.67%.

Return on Equity (ROE) 16.03%
Return on Assets (ROA) 5.40%
Return on Invested Capital (ROIC) 18.67%
Return on Capital Employed (ROCE) 16.97%
Weighted Average Cost of Capital (WACC) 6.67%
Revenue Per Employee 1.23M
Profits Per Employee 222,373
Employee Count2,094
Asset Turnover 0.41
Inventory Turnover 2.40

Taxes

In the past 12 months, SHE:003013 has paid 73.54 million in taxes.

Income Tax 73.54M
Effective Tax Rate 13.32%

Stock Price Statistics

The stock price has decreased by -10.50% in the last 52 weeks. The beta is 0.49, so SHE:003013's price volatility has been lower than the market average.

Beta (5Y) 0.49
52-Week Price Change -10.50%
50-Day Moving Average 14.32
200-Day Moving Average 14.84
Relative Strength Index (RSI) 38.98
Average Volume (20 Days) 2,358,261

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:003013 had revenue of CNY 2.57 billion and earned 465.65 million in profits. Earnings per share was 1.15.

Revenue2.57B
Gross Profit 989.46M
Operating Income 537.26M
Pretax Income 551.91M
Net Income 465.65M
EBITDA 592.58M
EBIT 537.26M
Earnings Per Share (EPS) 1.15
Full Income Statement

Balance Sheet

The company has 907.45 million in cash and 475.15 million in debt, with a net cash position of 432.30 million or 0.94 per share.

Cash & Cash Equivalents 907.45M
Total Debt 475.15M
Net Cash 432.30M
Net Cash Per Share 0.94
Equity (Book Value) 3.13B
Book Value Per Share 7.42
Working Capital 1.10B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 78.43 million and capital expenditures -70.29 million, giving a free cash flow of 8.14 million.

Operating Cash Flow 78.43M
Capital Expenditures -70.29M
Depreciation & Amortization 62.63M
Net Borrowing 109.02M
Free Cash Flow 8.14M
FCF Per Share 0.02
Full Cash Flow Statement

Margins

Gross margin is 38.57%, with operating and profit margins of 20.94% and 18.15%.

Gross Margin 38.57%
Operating Margin 20.94%
Pretax Margin 21.51%
Profit Margin 18.15%
EBITDA Margin 23.10%
EBIT Margin 20.94%
FCF Margin 0.32%

Dividends & Yields

This stock pays an annual dividend of 0.31, which amounts to a dividend yield of 2.35%.

Dividend Per Share 0.31
Dividend Yield 2.35%
Dividend Growth (YoY) -2.04%
Years of Dividend Growth n/a
Payout Ratio 44.69%
Buyback Yield -1.24%
Shareholder Yield 2.42%
Earnings Yield 7.65%
FCF Yield 0.13%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

SHE:003013 has an Altman Z-Score of 2.44 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.44
Piotroski F-Score 4