Guangzhou Metro Design & Research Institute Co., Ltd. (SHE:003013)
China flag China · Delayed Price · Currency is CNY
14.70
-0.21 (-1.41%)
Feb 2, 2026, 3:04 PM CST

SHE:003013 Statistics

Total Valuation

SHE:003013 has a market cap or net worth of CNY 6.00 billion. The enterprise value is 6.18 billion.

Market Cap6.00B
Enterprise Value 6.18B

Important Dates

The next estimated earnings date is Tuesday, March 31, 2026.

Earnings Date Mar 31, 2026
Ex-Dividend Date Jun 20, 2025

Share Statistics

SHE:003013 has 408.33 million shares outstanding. The number of shares has decreased by -0.13% in one year.

Current Share Class 408.33M
Shares Outstanding 408.33M
Shares Change (YoY) -0.13%
Shares Change (QoQ) -7.42%
Owned by Insiders (%) 0.21%
Owned by Institutions (%) 1.45%
Float 74.08M

Valuation Ratios

The trailing PE ratio is 10.89 and the forward PE ratio is 10.89.

PE Ratio 10.89
Forward PE 10.89
PS Ratio 2.17
PB Ratio 1.99
P/TBV Ratio 2.57
P/FCF Ratio 161.00
P/OCF Ratio 40.33
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.46, with an EV/FCF ratio of 165.82.

EV / Earnings 11.40
EV / Sales 2.24
EV / EBITDA 9.46
EV / EBIT 10.52
EV / FCF 165.82

Financial Position

The company has a current ratio of 1.31, with a Debt / Equity ratio of 0.24.

Current Ratio 1.31
Quick Ratio 1.05
Debt / Equity 0.24
Debt / EBITDA 1.08
Debt / FCF 19.01
Interest Coverage 40.32

Financial Efficiency

Return on equity (ROE) is 19.46% and return on invested capital (ROIC) is 16.66%.

Return on Equity (ROE) 19.46%
Return on Assets (ROA) 6.12%
Return on Invested Capital (ROIC) 16.66%
Return on Capital Employed (ROCE) 19.26%
Weighted Average Cost of Capital (WACC) 6.09%
Revenue Per Employee 1.32M
Profits Per Employee 258,878
Employee Count2,094
Asset Turnover 0.46
Inventory Turnover 2.40

Taxes

In the past 12 months, SHE:003013 has paid 80.25 million in taxes.

Income Tax 80.25M
Effective Tax Rate 12.76%

Stock Price Statistics

The stock price has increased by +7.85% in the last 52 weeks. The beta is 0.43, so SHE:003013's price volatility has been lower than the market average.

Beta (5Y) 0.43
52-Week Price Change +7.85%
50-Day Moving Average 14.68
200-Day Moving Average 14.99
Relative Strength Index (RSI) 46.79
Average Volume (20 Days) 3,042,687

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:003013 had revenue of CNY 2.76 billion and earned 542.09 million in profits. Earnings per share was 1.35.

Revenue2.76B
Gross Profit 1.12B
Operating Income 587.81M
Pretax Income 628.99M
Net Income 542.09M
EBITDA 620.21M
EBIT 587.81M
Earnings Per Share (EPS) 1.35
Full Income Statement

Balance Sheet

The company has 623.17 million in cash and 708.67 million in debt, with a net cash position of -85.51 million or -0.21 per share.

Cash & Cash Equivalents 623.17M
Total Debt 708.67M
Net Cash -85.51M
Net Cash Per Share -0.21
Equity (Book Value) 3.01B
Book Value Per Share 7.14
Working Capital 968.63M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 148.83 million and capital expenditures -111.54 million, giving a free cash flow of 37.28 million.

Operating Cash Flow 148.83M
Capital Expenditures -111.54M
Free Cash Flow 37.28M
FCF Per Share 0.09
Full Cash Flow Statement

Margins

Gross margin is 40.39%, with operating and profit margins of 21.27% and 19.61%.

Gross Margin 40.39%
Operating Margin 21.27%
Pretax Margin 22.75%
Profit Margin 19.61%
EBITDA Margin 22.44%
EBIT Margin 21.27%
FCF Margin 1.35%

Dividends & Yields

This stock pays an annual dividend of 0.48, which amounts to a dividend yield of 3.22%.

Dividend Per Share 0.48
Dividend Yield 3.22%
Dividend Growth (YoY) -2.04%
Years of Dividend Growth n/a
Payout Ratio 38.42%
Buyback Yield 0.13%
Shareholder Yield 3.35%
Earnings Yield 9.03%
FCF Yield 0.62%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

SHE:003013 has an Altman Z-Score of 2.5 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.5
Piotroski F-Score 5