SHE:003015 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	4,519	4,309	3,816	3,193	2,414	3,272
Market Cap Growth	10.18%	12.92%	19.52%	32.25%	-26.20%	-21.93%
Enterprise Value	4,347	4,163	3,742	3,166	2,391	3,112
Last Close Price	16.36	15.60	14.11	11.49	8.20	10.85
PE Ratio	43.05	41.22	56.56	-	60.52	39.72
PS Ratio	6.77	6.46	6.55	6.68	5.15	6.70
PB Ratio	3.99	3.80	3.93	3.26	2.30	2.93
P/TBV Ratio	4.17	3.97	4.08	3.38	2.38	3.03
P/FCF Ratio	128.87	122.88	29.04	34.48	290.87	-
P/OCF Ratio	24.46	23.33	27.97	23.68	12.07	20.28
EV/Sales Ratio	6.51	6.24	6.42	6.62	5.10	6.37
EV/EBITDA Ratio	24.90	23.99	23.83	40.00	21.14	20.64
EV/EBIT Ratio	47.90	45.87	53.03	-	51.28	34.07
EV/FCF Ratio	123.96	118.71	28.48	34.19	288.07	-
Debt / Equity Ratio	0.03	0.03	0.04	0.11	0.11	0.11
Debt / EBITDA Ratio	0.20	0.20	0.26	1.35	0.98	0.83
Debt / FCF Ratio	1.01	1.01	0.32	1.17	13.54	-
Net Debt / Equity Ratio	-0.15	-0.15	-0.13	-0.07	-0.04	-0.13
Net Debt / EBITDA Ratio	-0.99	-0.99	-0.78	-0.89	-0.33	-0.94
Net Debt / FCF Ratio	-4.90	-4.90	-0.93	-0.76	-4.56	1.74
Asset Turnover	0.55	0.55	0.50	0.38	0.35	0.35
Inventory Turnover	3.40	3.40	3.26	2.82	2.46	2.58
Quick Ratio	2.76	2.76	2.59	1.65	1.54	2.97
Current Ratio	3.81	3.81	3.71	2.31	2.23	3.91
Return on Equity (ROE)	9.94%	9.94%	6.91%	-1.63%	3.68%	7.33%
Return on Assets (ROA)	4.69%	4.69%	3.81%	-0.59%	2.20%	4.11%
Return on Invested Capital (ROIC)	9.53%	10.03%	7.26%	-1.24%	3.92%	8.86%
Return on Capital Employed (ROCE)	7.80%	7.80%	7.20%	-1.20%	4.30%	7.80%
Earnings Yield	2.31%	2.43%	1.77%	-0.52%	1.65%	2.52%
FCF Yield	0.78%	0.81%	3.44%	2.90%	0.34%	-2.48%
Dividend Yield	1.26%	1.28%	1.42%	0.87%	2.44%	1.84%
Payout Ratio	53.46%	53.46%	43.00%	-	148.76%	59.95%
Buyback Yield / Dilution	-1.93%	-1.93%	2.34%	-3.92%	6.36%	-28.98%
Total Shareholder Return	-0.59%	-0.65%	3.76%	-3.05%	8.80%	-27.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.