Hefei Lifeon Pharmaceutical Co., Ltd. (SHE:003020)
China flag China · Delayed Price · Currency is CNY
15.37
+0.36 (2.40%)
Nov 5, 2026, 3:04 PM CST

SHE:003020 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
1,4591,5541,5181,9012,5792,273
Revenue Growth
-1.01%2.33%-20.11%-26.31%13.46%20.01%
Gross Profit
944.09990.861,039968.68960.28904.36
Operating Income
144.51134.72152.19205.85194.78172.36
Net Income
153.27165.2160.6226.67209.25172.23
Earnings Per Share
0.670.720.700.980.920.76
EPS Growth
-6.35%3.57%-28.81%6.46%20.91%-4.18%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Pharmaceutical Industry
1,4021,3771,158965.52891.21
Pharmaceutical Retail
113.28110.53134.39129.6995.59
Unallocated Other Business Income
38.4430.8814.258.8611.77
Total
1,5541,5181,9012,5792,273

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
606.11454.16508.36564.45642.7654.39
Total Debt
131.59113.9118.5888.4413.4124.58
Net Cash (Debt)
474.52340.27389.78476629.28629.8
Net Cash Growth
13.78%-12.70%-18.11%-24.36%-0.08%-17.84%
Net Cash Per Share
2.061.491.702.062.782.79

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
231.3212.89197.53203.67200.64158.7
Capital Expenditures
-105.02-118.46-154.49-197.54-246.43-186.95
Free Cash Flow
126.2994.4343.056.14-45.79-28.24
Free Cash Flow Growth
4.02%119.37%601.38%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
64.70%63.77%68.41%50.96%37.23%39.78%
Operating Margin
9.90%8.67%10.02%10.83%7.55%7.58%
Pretax Margin
10.95%11.70%11.31%13.54%9.30%8.57%
Profit Margin
10.50%10.63%10.58%11.92%8.11%7.58%
FCF Margin
8.65%6.08%2.83%0.32%-1.77%-1.24%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.4170.4170.4170.3470.2670.288
Dividend Per Share Growth
12.00%0%19.98%30.03%-7.13%39.95%
Dividend Yield
2.71%1.93%2.77%1.78%1.55%1.53%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
23.0729.8021.5219.8318.9024.67
Forward PE
-24.4715.8317.1414.90-
P/FCF Ratio
27.7852.1280.29732.38--
PS Ratio
2.403.172.282.371.531.87