Hefei Lifeon Pharmaceutical Co., Ltd. (SHE:003020)
China flag China · Delayed Price · Currency is CNY
17.39
+0.46 (2.72%)
Aug 4, 2026, 3:04 PM CST

SHE:003020 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Dec '23 Jan '23 Dec '21
Revenue
1,5511,5541,5181,9012,5792,273
Revenue Growth
0.36%2.33%-20.11%-26.31%13.46%20.01%
Gross Profit
998.6990.861,039968.68960.28904.36
Operating Income
132.64134.72152.19205.85194.78172.36
Net Income
162.24165.2160.6226.67209.25172.23
Earnings Per Share
0.720.720.700.980.920.76
EPS Growth
-2.17%3.57%-28.81%6.46%20.91%-4.18%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jan '25 Dec '23 Jan '23 Dec '21
Pharmaceutical Industry
1,4021,3771,158965.52891.21
Pharmaceutical Retail
113.28110.53134.39129.6995.59
Unallocated Other Business Income
38.4430.8814.258.8611.77
Total
1,5541,5181,9012,5792,273

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Dec '23 Jan '23 Dec '21
Cash & Investments
485.59454.16508.36564.45642.7654.39
Total Debt
73.2113.9118.5888.4413.4124.58
Net Cash (Debt)
412.39340.27389.78476629.28629.8
Net Cash Growth
4.53%-12.70%-18.11%-24.36%-0.08%-17.84%
Net Cash Per Share
1.821.491.702.062.782.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Dec '23 Jan '23 Dec '21
Operating Cash Flow
240.49212.89197.53203.67200.64158.7
Capital Expenditures
-113.5-118.46-154.49-197.54-246.43-186.95
Free Cash Flow
12794.4343.056.14-45.79-28.24
Free Cash Flow Growth
64.51%119.37%601.38%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Dec '23 Jan '23 Dec '21
Gross Margin
64.40%63.77%68.41%50.96%37.23%39.78%
Operating Margin
8.55%8.67%10.02%10.83%7.55%7.58%
Pretax Margin
11.54%11.70%11.31%13.54%9.30%8.57%
Profit Margin
10.46%10.63%10.58%11.92%8.11%7.58%
FCF Margin
8.19%6.08%2.83%0.32%-1.77%-1.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Jan '25 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.4170.4170.4170.3470.2670.288
Dividend Per Share Growth
12.00%0%19.98%30.03%-7.13%39.95%
Dividend Yield
2.46%1.96%2.90%1.90%1.67%1.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Jan '25 Dec '23 Jan '23 Dec '21
PE Ratio
24.2529.8021.5219.8318.9024.67
Forward PE
-24.4715.8317.1414.90-
P/FCF Ratio
31.2552.1280.29732.38--
PS Ratio
2.563.172.282.371.531.87