Hefei Lifeon Pharmaceutical Co., Ltd. (SHE:003020)
China flag China · Delayed Price · Currency is CNY
18.10
-0.20 (-1.09%)
Sep 2, 2026, 3:04 PM CST

SHE:003020 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Dec '23 Jan '23 Dec '21
Revenue
1,5061,5541,5181,9012,5792,273
Revenue Growth
1.62%2.33%-20.11%-26.31%13.46%20.01%
Gross Profit
983.02990.861,039968.68960.28904.36
Operating Income
159.26134.72152.19205.85194.78172.36
Net Income
163.17165.2160.6226.67209.25172.23
Earnings Per Share
0.720.720.700.980.920.76
EPS Growth
-5.21%3.57%-28.81%6.46%20.91%-4.18%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jan '25 Dec '23 Jan '23 Dec '21
Pharmaceutical Industry
1,4021,3771,158965.52891.21
Pharmaceutical Retail
113.28110.53134.39129.6995.59
Unallocated Other Business Income
38.4430.8814.258.8611.77
Total
1,5541,5181,9012,5792,273

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Dec '23 Jan '23 Dec '21
Cash & Investments
552.46454.16508.36564.45642.7654.39
Total Debt
91.88113.9118.5888.4413.4124.58
Net Cash (Debt)
460.58340.27389.78476629.28629.8
Net Cash Growth
46.32%-12.70%-18.11%-24.36%-0.08%-17.84%
Net Cash Per Share
2.031.491.702.062.782.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Dec '23 Jan '23 Dec '21
Operating Cash Flow
278.75212.89197.53203.67200.64158.7
Capital Expenditures
-115.99-118.46-154.49-197.54-246.43-186.95
Free Cash Flow
162.7694.4343.056.14-45.79-28.24
Free Cash Flow Growth
77.07%119.37%601.38%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Dec '23 Jan '23 Dec '21
Gross Margin
65.29%63.77%68.41%50.96%37.23%39.78%
Operating Margin
10.58%8.67%10.02%10.83%7.55%7.58%
Pretax Margin
11.72%11.70%11.31%13.54%9.30%8.57%
Profit Margin
10.84%10.63%10.58%11.92%8.11%7.58%
FCF Margin
10.81%6.08%2.83%0.32%-1.77%-1.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.4170.4170.4170.3470.2670.288
Dividend Per Share Growth
12.00%0%19.98%30.03%-7.13%39.95%
Dividend Yield
2.15%1.96%2.90%1.90%1.67%1.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Dec '23 Jan '23 Dec '21
PE Ratio
25.4329.8021.5219.8318.9024.67
Forward PE
-24.4715.8317.1414.90-
P/FCF Ratio
25.6652.1280.29732.38--
PS Ratio
2.773.172.282.371.531.87