SHE:003020 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,694	3,456	4,495	3,956	4,248	3,185
Market Cap Growth	35.89%	-23.11%	13.63%	-6.89%	33.39%	-
Enterprise Value	4,423	3,230	4,180	3,310	3,631	2,938
Last Close Price	24.68	17.50	22.33	19.51	20.95	15.55
PE Ratio	29.04	21.52	19.83	18.90	24.67	23.57
Forward PE	-	15.83	17.14	-	-	-
PS Ratio	3.18	2.28	2.37	1.53	1.87	1.68
PB Ratio	2.41	1.81	2.40	2.67	3.26	2.71
P/TBV Ratio	2.89	2.22	3.00	2.83	3.50	2.79
P/FCF Ratio	38.66	80.29	732.38	-	-	27.39
P/OCF Ratio	18.13	17.50	22.07	19.72	26.77	18.47
EV/Sales Ratio	3.00	2.13	2.20	1.28	1.60	1.55
EV/EBITDA Ratio	18.50	14.24	17.31	14.99	18.17	18.42
EV/EBIT Ratio	34.95	21.26	20.31	16.99	21.07	20.46
EV/FCF Ratio	36.43	75.04	681.13	-	-	25.26
Debt / Equity Ratio	0.03	0.06	0.05	0.01	0.02	-
Debt / EBITDA Ratio	0.28	0.50	0.35	0.06	0.12	-
Debt / FCF Ratio	0.55	2.76	14.41	-	-	-
Net Debt / Equity Ratio	-0.21	-0.20	-0.25	-0.42	-0.48	-0.65
Net Debt / EBITDA Ratio	-1.81	-1.72	-1.97	-2.85	-3.15	-4.81
Net Debt / FCF Ratio	-3.43	-9.05	-77.56	13.74	22.30	-6.59
Asset Turnover	0.57	0.60	0.83	1.36	1.42	1.56
Inventory Turnover	2.18	2.07	3.08	5.88	7.16	6.77
Quick Ratio	1.64	1.60	1.62	1.61	2.98	3.08
Current Ratio	2.21	2.04	2.12	2.33	3.72	3.77
Return on Equity (ROE)	8.27%	8.05%	13.95%	15.03%	13.90%	15.32%
Return on Assets (ROA)	3.07%	3.75%	5.59%	6.41%	6.71%	7.40%
Return on Invested Capital (ROIC)	7.28%	9.23%	16.64%	22.29%	27.55%	30.97%
Return on Capital Employed (ROCE)	6.10%	7.60%	10.60%	13.00%	12.80%	12.00%
Earnings Yield	3.46%	4.65%	5.04%	5.29%	4.05%	4.24%
FCF Yield	2.59%	1.25%	0.14%	-1.16%	-0.66%	3.65%
Dividend Yield	2.06%	2.86%	1.87%	1.64%	1.65%	1.59%
Payout Ratio	67.87%	50.40%	27.03%	30.99%	26.90%	20.78%
Buyback Yield / Dilution	0.64%	0.47%	-1.75%	-0.49%	-33.01%	-0.03%
Total Shareholder Return	2.70%	3.33%	0.12%	1.15%	-31.37%	1.56%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.