Shenzhen Zhaowei Machinery & Electronics Co., Ltd. (SHE:003021)
China · Delayed Price · Currency is CNY 75.81
+2.19 (2.97%)
Jul 27, 2026, 3:04 PM CST
SHE:003021 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 1,705 | 1,716 | 1,525 | 1,206 | 1,152 | 1,140 |
Revenue Growth | 7.96% | 12.52% | 26.42% | 4.64% | 1.09% | -4.61% |
Gross Profit Gross Profit Growth | 568.23 | 572.81 | 475.57 | 349.09 | 335.38 | 334.68 |
Operating Income Operating Income Growth | 197.63 | 215.78 | 168.4 | 102.06 | 96.23 | 97.5 |
Net Income Net Income Growth | 240.53 | 254.29 | 225.09 | 179.92 | 150.5 | 147.55 |
Earnings Per Share EPS Growth | 1.00 | 1.06 | 0.94 | 0.75 | 0.63 | 0.61 |
EPS Growth | 15.95% | 12.58% | 25.33% | 19.31% | 2.33% | -53.76% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Micro Transmission System Micro Transmission System Growth | 1,031 | 965.73 | 753.31 | 707.85 | 739.3 |
Precision Molds and Other Products Precision Molds and Other Products Growth | 88.94 | 91.39 | 77.21 | 60.82 | 59.15 |
Precision Parts Precision Parts Growth | 595.6 | 467.48 | 375.42 | 383.79 | 341.55 |
Total Total Growth | 1,716 | 1,525 | 1,206 | 1,152 | 1,140 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 2,009 | 2,110 | 2,056 | 1,752 | 1,777 | 2,051 |
Total Debt Total Debt Growth | 150.75 | 176.92 | 152.6 | 45.11 | 56.91 | 34.48 |
Net Cash (Debt) Net Cash Growth | 1,859 | 1,933 | 1,903 | 1,707 | 1,720 | 2,017 |
Net Cash Growth | 84.61% | 1.58% | 11.50% | -0.75% | -14.73% | -4.19% |
Net Cash Per Share Net Cash Per Share Growth | 7.74 | 8.04 | 7.95 | 7.11 | 7.18 | 8.40 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 191.12 | 159.41 | 123.68 | 195.98 | 224.36 | 222.09 |
Capital Expenditures CapEx Growth | -188.68 | -170.52 | -168.64 | -206.1 | -260.57 | -235.55 |
Free Cash Flow Free Cash Flow Growth | 2.44 | -11.11 | -44.96 | -10.12 | -36.21 | -13.46 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 33.32% | 33.39% | 31.19% | 28.95% | 29.10% | 29.36% |
Operating Margin | 11.59% | 12.58% | 11.05% | 8.46% | 8.35% | 8.55% |
Pretax Margin | 15.18% | 16.07% | 16.03% | 15.94% | 13.77% | 13.70% |
Profit Margin | 14.10% | 14.82% | 14.76% | 14.92% | 13.06% | 12.94% |
FCF Margin | 0.14% | -0.65% | -2.95% | -0.84% | -3.14% | -1.18% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.385 | 0.385 | 0.285 | 0.393 | 0.121 | 0.143 |
Dividend Per Share Growth | 35.09% | 35.09% | -27.46% | 223.64% | -14.93% | -67.89% |
Dividend Yield | 0.52% | 0.31% | 0.39% | 0.59% | 0.36% | 0.26% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 75.67 | 117.55 | 78.87 | 89.33 | 54.73 | 92.78 |
Forward PE | 62.15 | 94.74 | 70.95 | 68.36 | 31.56 | 46.10 |
PS Ratio | 11.32 | 17.42 | 11.65 | 13.33 | 7.15 | 12.01 |