SHE:003021 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	25,563	29,891	17,753	16,073	8,236	13,689
Market Cap Growth	-26.42%	68.37%	10.46%	95.16%	-39.84%	80.44%
Enterprise Value	23,630	29,052	16,731	15,152	7,247	12,554
Last Close Price	99.80	124.18	73.71	66.44	33.91	56.01
PE Ratio	94.31	117.55	78.87	89.33	54.73	92.78
Forward PE	78.45	94.74	70.95	68.36	31.56	46.10
PS Ratio	14.90	17.42	11.65	13.33	7.15	12.01
PB Ratio	7.34	8.58	5.50	5.21	2.80	4.84
P/TBV Ratio	7.44	8.70	5.59	5.29	2.84	4.91
P/OCF Ratio	160.36	187.51	143.54	82.01	36.71	61.64
EV/Sales Ratio	13.77	16.93	10.97	12.56	6.29	11.01
EV/EBITDA Ratio	75.91	94.72	69.24	91.03	49.26	91.35
EV/EBIT Ratio	109.51	134.64	99.35	148.47	75.31	128.76
Debt / Equity Ratio	0.05	0.05	0.05	0.02	0.02	0.01
Debt / EBITDA Ratio	0.57	0.57	0.62	0.27	0.36	0.23
Net Debt / Equity Ratio	-0.56	-0.56	-0.59	-0.55	-0.58	-0.71
Net Debt / EBITDA Ratio	-6.30	-6.30	-7.88	-10.25	-11.69	-14.67
Net Debt / FCF Ratio	173.96	173.96	42.33	168.69	47.49	149.87
Asset Turnover	0.41	0.41	0.39	0.33	0.34	0.36
Inventory Turnover	5.80	5.80	6.02	5.08	5.03	5.53
Quick Ratio	3.71	3.71	3.31	3.46	4.13	6.57
Current Ratio	4.07	4.07	3.66	4.09	4.49	7.07
Return on Equity (ROE)	7.58%	7.58%	7.13%	5.96%	5.21%	5.27%
Return on Assets (ROA)	3.20%	3.20%	2.66%	1.73%	1.76%	1.91%
Return on Invested Capital (ROIC)	9.67%	13.86%	11.47%	7.33%	8.95%	12.18%
Return on Capital Employed (ROCE)	6.00%	6.00%	5.10%	3.20%	3.20%	3.40%
Earnings Yield	0.99%	0.85%	1.27%	1.12%	1.83%	1.08%
FCF Yield	-0.04%	-0.04%	-0.25%	-0.06%	-0.44%	-0.10%
Dividend Yield	0.39%	0.31%	0.39%	0.59%	0.36%	0.26%
Payout Ratio	26.83%	26.83%	41.97%	16.63%	22.86%	71.97%
Buyback Yield / Dilution	-0.35%	-0.35%	0.18%	-0.20%	0.32%	-30.39%
Total Shareholder Return	0.05%	-0.04%	0.57%	0.39%	0.68%	-30.13%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.