Levima Advanced Materials Corporation (SHE:003022)
China · Delayed Price · Currency is CNY 25.54
+0.93 (3.78%)
Apr 28, 2026, 3:04 PM CST
Levima Advanced Materials Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 6,335 | 5,628 | 5,266 | 5,608 | 6,673 | 6,406 |
Other Revenue | 709.55 | 709.55 | 1,002 | 1,170 | 1,484 | 1,175 |
| 7,044 | 6,338 | 6,268 | 6,778 | 8,157 | 7,581 | |
Revenue Growth (YoY) | 11.47% | 1.11% | -7.52% | -16.91% | 7.60% | 27.81% |
Cost of Revenue | 5,709 | 5,237 | 5,368 | 5,833 | 6,649 | 5,768 |
Gross Profit | 1,335 | 1,101 | 899.99 | 944.7 | 1,508 | 1,813 |
Selling, General & Admin | 396.08 | 356.76 | 340.99 | 346.57 | 329.55 | 318.05 |
Research & Development | 331.91 | 299.92 | 327.57 | 308.68 | 331.36 | 272.78 |
Other Operating Expenses | -10.09 | -19.48 | -5.38 | -13.04 | 59.09 | 55.05 |
Operating Expenses | 732.46 | 643.08 | 665.81 | 647.13 | 723.56 | 648.14 |
Operating Income | 602.88 | 457.78 | 234.18 | 297.57 | 784.16 | 1,165 |
Interest Expense | -167.62 | -143.48 | -116.45 | -126.74 | -143.43 | -154.01 |
Interest & Investment Income | 35.27 | 35.19 | 73.47 | 45.25 | 35.34 | 54.74 |
Currency Exchange Gain (Loss) | -1.65 | -1.65 | 0.35 | -1.62 | 0.51 | 0.38 |
Other Non Operating Income (Expenses) | -11.21 | -5.8 | -4.42 | -3.82 | -6.33 | -11.62 |
EBT Excluding Unusual Items | 457.67 | 342.04 | 187.13 | 210.64 | 670.25 | 1,055 |
Gain (Loss) on Sale of Investments | 0.46 | 0.44 | 0.34 | -2.3 | 0.96 | 12.74 |
Gain (Loss) on Sale of Assets | -4.08 | -0.39 | 53.21 | -0.13 | 0.23 | 23.52 |
Asset Writedown | 0.92 | -0.69 | -3.13 | -1.7 | -7.4 | -1.35 |
Other Unusual Items | 3.5 | 4.19 | 63.92 | 314.37 | 193.82 | 180.63 |
Pretax Income | 458.47 | 345.6 | 301.46 | 520.88 | 857.87 | 1,270 |
Income Tax Expense | 31.47 | 28.13 | 35.71 | 64.65 | -16.03 | 164.31 |
Earnings From Continuing Operations | 427 | 317.47 | 265.75 | 456.23 | 873.9 | 1,106 |
Minority Interest in Earnings | -47.98 | -11.76 | -31.31 | -10.11 | -7.65 | -15.18 |
Net Income | 379.02 | 305.71 | 234.44 | 446.12 | 866.25 | 1,091 |
Net Income to Common | 379.02 | 305.71 | 234.44 | 446.12 | 866.25 | 1,091 |
Net Income Growth | 48.98% | 30.40% | -47.45% | -48.50% | -20.57% | 70.24% |
Shares Outstanding (Basic) | 1,301 | 1,329 | 1,302 | 1,352 | 1,333 | 1,330 |
Shares Outstanding (Diluted) | 1,301 | 1,329 | 1,302 | 1,352 | 1,333 | 1,330 |
Shares Change (YoY) | -2.76% | 2.05% | -3.66% | 1.44% | 0.21% | 16.26% |
EPS (Basic) | 0.29 | 0.23 | 0.18 | 0.33 | 0.65 | 0.82 |
EPS (Diluted) | 0.29 | 0.23 | 0.18 | 0.33 | 0.65 | 0.82 |
EPS Growth | 53.21% | 27.78% | -45.45% | -49.23% | -20.73% | 46.43% |
Free Cash Flow | -3,734 | -3,679 | -2,762 | -2,240 | -466.82 | 825.82 |
Free Cash Flow Per Share | -2.87 | -2.77 | -2.12 | -1.66 | -0.35 | 0.62 |
Dividend Per Share | 0.070 | 0.070 | 0.060 | 0.080 | 0.200 | 0.200 |
Dividend Growth | 16.67% | 16.67% | -25.00% | -60.00% | - | 30.04% |
Gross Margin | 18.96% | 17.37% | 14.36% | 13.94% | 18.48% | 23.92% |
Operating Margin | 8.56% | 7.22% | 3.74% | 4.39% | 9.61% | 15.37% |
Profit Margin | 5.38% | 4.82% | 3.74% | 6.58% | 10.62% | 14.39% |
Free Cash Flow Margin | -53.01% | -58.05% | -44.07% | -33.05% | -5.72% | 10.89% |
EBITDA | 1,226 | 1,075 | 827.89 | 898.67 | 1,338 | 1,642 |
EBITDA Margin | 17.41% | 16.97% | 13.21% | 13.26% | 16.40% | 21.66% |
D&A For EBITDA | 623.47 | 617.51 | 593.71 | 601.1 | 553.88 | 476.72 |
EBIT | 602.88 | 457.78 | 234.18 | 297.57 | 784.16 | 1,165 |
EBIT Margin | 8.56% | 7.22% | 3.74% | 4.39% | 9.61% | 15.37% |
Effective Tax Rate | 6.87% | 8.14% | 11.85% | 12.41% | - | 12.94% |
Revenue as Reported | 7,044 | 6,338 | 6,268 | 6,778 | 8,157 | 7,581 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.