Sijin Intelligent Forming Machinery Co., Ltd. (SHE:003025)

SHE:003025 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	4,313	3,334	3,197	3,391	3,780	2,837
Market Cap Growth	24.85%	4.29%	-5.73%	-10.30%	33.26%	-
Enterprise Value	3,907	3,035	2,959	2,972	3,303	2,758
Last Close Price	15.19	11.58	10.92	11.38	12.49	9.26
PE Ratio	29.68	18.34	32.76	24.34	30.62	30.30
PS Ratio	6.33	5.34	6.58	6.67	7.92	7.31
PB Ratio	3.48	2.83	3.07	3.38	4.13	3.40
P/TBV Ratio	3.78	3.10	3.41	3.53	4.33	3.59
P/FCF Ratio	27.44	33.31	-	-	169.47	50.98
P/OCF Ratio	18.75	14.49	28.40	132.32	28.78	23.12
EV/Sales Ratio	5.73	4.86	6.09	5.85	6.91	7.11
EV/EBITDA Ratio	19.77	17.49	21.03	19.50	21.88	24.87
EV/EBIT Ratio	24.50	22.21	28.11	22.54	24.16	28.51
EV/FCF Ratio	24.86	30.32	-	-	148.05	49.55
Debt / EBITDA Ratio	-	0.00	0.00	-	-	-
Debt / FCF Ratio	-	0.00	-	-	-	-
Asset Turnover	0.47	0.46	0.38	0.42	0.45	0.52
Inventory Turnover	1.38	1.22	0.91	1.07	1.48	1.67
Quick Ratio	1.89	1.82	1.86	2.11	2.70	4.50
Current Ratio	3.01	3.12	3.66	3.60	3.90	5.55
Return on Equity (ROE)	12.13%	16.38%	9.54%	14.52%	14.11%	15.27%
Return on Assets (ROA)	6.92%	6.29%	5.18%	6.86%	8.02%	8.07%
Return on Invested Capital (ROIC)	8.34%	7.69%	6.43%	8.59%	9.76%	9.86%
Return on Capital Employed (ROCE)	12.70%	11.40%	9.70%	12.80%	14.60%	11.30%
Earnings Yield	3.36%	5.45%	3.05%	4.11%	3.27%	3.30%
FCF Yield	3.64%	3.00%	-3.17%	-2.40%	0.59%	1.96%
Dividend Yield	1.21%	1.58%	1.53%	1.82%	1.43%	1.65%
Payout Ratio	35.93%	26.04%	60.20%	36.35%	35.16%	32.20%
Buyback Yield / Dilution	1.57%	0.81%	-0.80%	-0.24%	-32.82%	-0.13%
Total Shareholder Return	2.78%	2.40%	0.73%	1.57%	-31.39%	1.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.