Sijin Intelligent Forming Machinery Co., Ltd. (SHE:003025)

SHE:003025 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 15, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	4,079	3,334	3,197	3,391	3,780	2,837
Market Cap Growth	4.29%	4.29%	-5.73%	-10.30%	33.26%	-
Enterprise Value	3,721	3,035	2,959	2,972	3,303	2,758
Last Close Price	17.24	14.09	13.28	13.85	15.19	11.26
PE Ratio	22.28	18.34	32.76	24.34	30.62	30.30
PS Ratio	6.38	5.34	6.58	6.67	7.92	7.31
PB Ratio	3.35	2.83	3.07	3.38	4.13	3.40
P/TBV Ratio	3.66	3.10	3.41	3.53	4.33	3.59
P/FCF Ratio	35.88	33.31	-	-	169.47	50.98
P/OCF Ratio	18.47	14.49	28.40	132.32	28.78	23.12
EV/Sales Ratio	5.87	4.86	6.09	5.85	6.91	7.11
EV/EBITDA Ratio	19.39	16.67	21.12	19.50	21.88	24.87
EV/EBIT Ratio	25.45	21.00	28.11	22.54	24.16	28.51
EV/FCF Ratio	32.73	30.32	-	-	148.05	49.55
Debt / EBITDA Ratio	0.00	0.00	0.00	-	-	-
Debt / FCF Ratio	0.00	0.00	-	-	-	-
Asset Turnover	0.46	0.46	0.38	0.42	0.45	0.52
Inventory Turnover	1.21	1.21	0.91	1.07	1.48	1.67
Quick Ratio	1.82	1.82	1.86	2.11	2.70	4.50
Current Ratio	3.12	3.12	3.66	3.60	3.90	5.55
Return on Equity (ROE)	16.38%	16.38%	9.54%	14.52%	14.11%	15.27%
Return on Assets (ROA)	6.65%	6.65%	5.18%	6.86%	8.02%	8.07%
Return on Capital (ROIC)	8.14%	8.14%	6.43%	8.59%	9.76%	9.86%
Return on Capital Employed (ROCE)	12.10%	12.10%	9.70%	12.80%	14.60%	11.30%
Earnings Yield	4.58%	5.45%	3.05%	4.11%	3.27%	3.30%
FCF Yield	2.79%	3.00%	-3.17%	-2.40%	0.59%	1.96%
Dividend Yield	1.28%	-	1.51%	1.79%	1.41%	1.63%
Payout Ratio	25.33%	26.04%	60.20%	36.35%	35.16%	32.20%
Buyback Yield / Dilution	0.82%	0.82%	-0.80%	-0.24%	-32.81%	-0.14%
Total Shareholder Return	2.09%	0.82%	0.70%	1.55%	-31.40%	1.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.