SHE:003025 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	4,714	4,080	3,334	3,197	3,391	3,780
Market Cap Growth	19.64%	22.38%	4.29%	-5.73%	-10.30%	33.26%
Enterprise Value	4,276	3,674	3,035	2,959	2,972	3,303
Last Close Price	16.60	14.19	11.44	10.78	11.24	12.33
PE Ratio	30.74	26.40	18.34	32.76	24.34	30.62
PS Ratio	6.42	5.56	5.34	6.58	6.67	7.92
PB Ratio	3.71	3.21	2.83	3.07	3.38	4.13
P/TBV Ratio	4.02	3.48	3.10	3.41	3.53	4.33
P/FCF Ratio	21.52	18.63	33.31	-	-	169.47
P/OCF Ratio	17.11	14.81	14.49	28.40	132.32	28.78
EV/Sales Ratio	5.83	5.01	4.86	6.09	5.85	6.91
EV/EBITDA Ratio	18.50	15.91	17.49	21.03	19.50	21.88
EV/EBIT Ratio	23.31	20.03	22.21	28.11	22.54	24.16
EV/FCF Ratio	19.52	16.77	30.32	-	-	148.05
Debt / EBITDA Ratio	-	-	0.00	0.00	-	-
Debt / FCF Ratio	-	-	0.00	-	-	-
Net Debt / Equity Ratio	-0.38	-0.38	-0.28	-0.22	-0.38	-0.53
Net Debt / EBITDA Ratio	-2.07	-2.07	-1.87	-1.62	-2.50	-3.23
Net Debt / FCF Ratio	-2.19	-2.19	-3.25	2.26	4.68	-21.86
Asset Turnover	0.47	0.47	0.46	0.38	0.42	0.45
Inventory Turnover	1.44	1.44	1.22	0.91	1.07	1.48
Quick Ratio	1.65	1.65	1.82	1.86	2.11	2.70
Current Ratio	2.52	2.52	3.12	3.66	3.60	3.90
Return on Equity (ROE)	12.62%	12.62%	16.38%	9.54%	14.52%	14.11%
Return on Assets (ROA)	7.39%	7.39%	6.29%	5.18%	6.86%	8.02%
Return on Invested Capital (ROIC)	19.13%	18.93%	13.97%	12.47%	21.97%	30.06%
Return on Capital Employed (ROCE)	14.20%	14.20%	11.40%	9.70%	12.80%	14.60%
Earnings Yield	3.28%	3.79%	5.45%	3.05%	4.11%	3.27%
FCF Yield	4.65%	5.37%	3.00%	-3.17%	-2.40%	0.59%
Dividend Yield	1.05%	-	1.60%	1.55%	1.84%	1.45%
Payout Ratio	33.68%	33.68%	26.04%	60.20%	36.35%	35.16%
Buyback Yield / Dilution	-0.77%	-1.03%	0.81%	-0.80%	-0.24%	-32.82%
Total Shareholder Return	0.29%	-1.03%	2.42%	0.75%	1.59%	-31.37%