Sijin Intelligent Forming Machinery Co., Ltd. (SHE:003025)
11.61
+0.21 (1.84%)
Jul 31, 2026, 3:04 PM CST
SHE:003025 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 3,282 | 4,080 | 3,334 | 3,197 | 3,391 | 3,780 | |
Market Cap Growth | -16.38% | 22.38% | 4.29% | -5.73% | -10.30% | 33.26% |
Enterprise Value | 2,844 | 3,674 | 3,035 | 2,959 | 2,972 | 3,303 |
Last Close Price | 11.61 | 14.19 | 11.44 | 10.78 | 11.24 | 12.33 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 21.51 | 26.40 | 18.34 | 32.76 | 24.34 | 30.62 |
PS Ratio | 4.41 | 5.56 | 5.34 | 6.58 | 6.67 | 7.92 |
PB Ratio | 2.52 | 3.21 | 2.83 | 3.07 | 3.38 | 4.13 |
P/TBV Ratio | 2.73 | 3.48 | 3.10 | 3.41 | 3.53 | 4.33 |
P/FCF Ratio | 20.08 | 18.63 | 33.31 | - | - | 169.47 |
P/OCF Ratio | 13.59 | 14.81 | 14.49 | 28.40 | 132.32 | 28.78 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 3.82 | 5.01 | 4.86 | 6.09 | 5.85 | 6.91 |
EV/EBITDA Ratio | 12.64 | 16.61 | 17.44 | 21.03 | 19.50 | 21.88 |
EV/EBIT Ratio | 16.21 | 21.09 | 22.23 | 28.11 | 22.54 | 24.16 |
EV/FCF Ratio | 17.40 | 16.77 | 30.32 | - | - | 148.05 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / EBITDA Ratio | - | - | 0.00 | 0.00 | - | - |
Debt / FCF Ratio | - | - | 0.00 | - | - | - |
Net Debt / Equity Ratio | -0.34 | -0.38 | -0.28 | -0.22 | -0.38 | -0.53 |
Net Debt / EBITDA Ratio | -1.95 | -2.16 | -1.87 | -1.62 | -2.50 | -3.23 |
Net Debt / FCF Ratio | -2.68 | -2.19 | -3.25 | 2.26 | 4.68 | -21.86 |
Asset Turnover | 0.49 | 0.47 | 0.46 | 0.38 | 0.42 | 0.45 |
Inventory Turnover | 1.50 | 1.45 | 1.22 | 0.91 | 1.07 | 1.48 |
Quick Ratio | 2.02 | 1.65 | 1.82 | 1.86 | 2.11 | 2.70 |
Current Ratio | 3.18 | 2.52 | 3.12 | 3.66 | 3.60 | 3.90 |
Return on Equity (ROE) | 12.18% | 12.62% | 16.38% | 9.54% | 14.52% | 14.11% |
Return on Assets (ROA) | 7.18% | 7.02% | 6.29% | 5.18% | 6.86% | 8.02% |
Return on Invested Capital (ROIC) | 18.01% | 17.97% | 13.96% | 12.48% | 21.97% | 30.06% |
Return on Capital Employed (ROCE) | 13.30% | 13.50% | 11.40% | 9.70% | 12.80% | 14.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | 4.67% | 3.79% | 5.45% | 3.05% | 4.11% | 3.27% |
FCF Yield | 4.98% | 5.37% | 3.00% | -3.17% | -2.40% | 0.59% |
Dividend Yield | 1.72% | 1.41% | 1.60% | 1.55% | 1.84% | 1.45% |
Payout Ratio | 33.95% | 33.68% | 26.04% | 60.20% | 36.35% | 35.16% |
Buyback Yield / Dilution | 0.52% | -0.77% | 0.55% | -0.80% | -0.24% | -32.82% |
Total Shareholder Return | 2.28% | 0.64% | 2.15% | 0.75% | 1.59% | -31.37% |