Hebei Sinopack Electronic Technology Co.,Ltd. (SHE:003031)
117.64
+4.90 (4.35%)
Aug 11, 2026, 3:04 PM CST
SHE:003031 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 3,363 | 2,878 | 2,648 | 2,676 | 2,512 | 1,014 |
Revenue Growth | 23.91% | 8.67% | -1.01% | 6.52% | 147.78% | 24.21% |
Gross Profit Gross Profit Growth | 1,182 | 1,067 | 963.5 | 952.44 | 929.63 | 291.87 |
Operating Income Operating Income Growth | 724.93 | 631.3 | 564.2 | 572.24 | 532.04 | 102.47 |
Net Income Net Income Growth | 633.1 | 562.67 | 539.16 | 489.98 | 457.48 | 121.66 |
Earnings Per Share EPS Growth | 1.41 | 1.25 | 1.20 | 1.45 | 1.56 | 0.41 |
EPS Growth | 10.03% | 4.17% | -17.24% | -7.31% | 277.58% | 1.49% |
| Fiscal Year | FY 2025 |
|---|---|
| Period Ending | Dec '25 Dec 31, 2025 |
Electronic Ceramic Materials and Components Electronic Ceramic Materials and Components Growth | 2,011 |
The Third Generation of Semiconductor Devices and Modules The Third Generation of Semiconductor Devices and Modules Growth | 1,304 |
Intersegment Offset Intersegment Offset Growth | -436.66 |
Total Total Growth | 2,878 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 4,003 | 3,776 | 3,548 | 3,708 | 1,180 | 361.03 |
Total Debt Total Debt Growth | 23.1 | 11.44 | 13.5 | 159.74 | 169.89 | - |
Net Cash (Debt) Net Cash Growth | 3,980 | 3,765 | 3,534 | 3,548 | 1,010 | 361.03 |
Net Cash Growth | 10.14% | 6.51% | -0.38% | 251.15% | 179.86% | -20.66% |
Net Cash Per Share Net Cash Per Share Growth | 8.87 | 8.36 | 7.87 | 10.50 | 3.45 | 1.23 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 1,141 | 951.71 | 541.47 | 543.66 | 589.36 | 84.89 |
Capital Expenditures CapEx Growth | -546.47 | -506.88 | -457 | -437.64 | -350.66 | -151.89 |
Free Cash Flow Free Cash Flow Growth | 595.02 | 444.83 | 84.47 | 106.02 | 238.7 | -67 |
Free Cash Flow Growth | - | 426.61% | -20.32% | -55.58% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 35.14% | 37.06% | 36.38% | 35.60% | 37.01% | 28.79% |
Operating Margin | 21.55% | 21.93% | 21.30% | 21.39% | 21.18% | 10.11% |
Pretax Margin | 22.90% | 24.00% | 25.13% | 22.94% | 22.23% | 12.04% |
Profit Margin | 18.82% | 19.55% | 20.36% | 18.31% | 18.21% | 12.00% |
FCF Margin | 17.69% | 15.46% | 3.19% | 3.96% | 9.50% | -6.61% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.440 | 0.440 | 0.420 | 0.279 | - | 0.076 |
Dividend Per Share Growth | 4.76% | 4.76% | 50.75% | - | - | -19.30% |
Dividend Yield | 0.39% | 0.60% | 0.81% | 0.45% | - | 0.18% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 79.91 | 58.65 | 43.83 | 58.01 | 44.01 | 102.85 |
Forward PE | - | 47.43 | 35.88 | 64.96 | 91.28 | 69.54 |
P/FCF Ratio | 85.46 | 74.18 | 279.75 | 268.12 | 84.35 | - |
PS Ratio | 15.12 | 11.47 | 8.92 | 10.62 | 8.02 | 12.34 |