Qingdao CHOHO Industrial Co.,Ltd. (SHE:003033)
China · Delayed Price · Currency is CNY 84.12
-2.47 (-2.85%)
Sep 30, 2026, 3:04 PM CST
Qingdao CHOHO Industrial Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,917 | 1,846 | 1,734 | 1,640 | 1,499 | 1,263 |
Other Revenue | 88.75 | 86.79 | 100.75 | 92.42 | 107.79 | 99.59 |
| 2,006 | 1,932 | 1,835 | 1,732 | 1,607 | 1,362 | |
Revenue Growth | 5.80% | 5.30% | 5.94% | 7.80% | 17.95% | 39.38% |
Cost of Revenue | 1,534 | 1,495 | 1,441 | 1,366 | 1,249 | 1,134 |
Gross Profit | 472.11 | 437.18 | 393.91 | 365.87 | 357.79 | 228.68 |
Selling, General & Admin | 193.2 | 187.14 | 157.24 | 152.26 | 121.77 | 91.47 |
Research & Development | 89.18 | 84.41 | 84.31 | 81.86 | 63.75 | 54.61 |
Other Operating Expenses | 35 | 3.77 | 3.12 | 3.83 | 10.41 | 3.44 |
Operating Expenses | 319.55 | 277.06 | 243.98 | 244.07 | 198.75 | 153.09 |
Operating Income | 152.56 | 160.12 | 149.93 | 121.8 | 159.04 | 75.59 |
Interest Expense | -13.65 | -14.71 | -16.73 | -15.45 | -5.78 | -1.66 |
Interest & Investment Income | 3.61 | 4.51 | 2.48 | 2.67 | 4.4 | 3.26 |
Currency Exchange Gain (Loss) | -14.83 | 2.85 | 5.6 | 1.08 | 4.31 | -3.51 |
Other Non Operating Income (Expenses) | 3.9 | 5.58 | -2.6 | -2.43 | -3.8 | 3.09 |
EBT Excluding Unusual Items | 131.58 | 158.34 | 138.68 | 107.67 | 158.17 | 76.77 |
Gain (Loss) on Sale of Assets | -0.87 | 0.29 | -2.03 | -0.12 | -1.2 | 0.15 |
Asset Writedown | -0.02 | -0 | -0.03 | -0.37 | -0.25 | -0.24 |
Other Unusual Items | 41.36 | 37.67 | 4.65 | 15.78 | 10.22 | 8.81 |
Pretax Income | 172.06 | 196.3 | 141.29 | 122.96 | 166.94 | 85.49 |
Income Tax Expense | 14.09 | 20.12 | 10.31 | 6.95 | -2.99 | 6.72 |
Earnings From Continuing Operations | 157.97 | 176.19 | 130.98 | 116.01 | 169.92 | 78.76 |
Minority Interest in Earnings | -1.75 | -1.04 | - | - | - | - |
Net Income | 156.22 | 175.14 | 130.98 | 116.01 | 169.92 | 78.76 |
Net Income to Common | 156.22 | 175.14 | 130.98 | 116.01 | 169.92 | 78.76 |
Net Income Growth | -2.54% | 33.72% | 12.90% | -31.73% | 115.74% | -27.62% |
Shares Outstanding (Basic) | 82 | 82 | 82 | 82 | 82 | 80 |
Shares Outstanding (Diluted) | 82 | 82 | 82 | 82 | 82 | 80 |
Shares Change | -0.06% | -0.02% | 0.20% | 0.00% | 1.65% | 31.47% |
EPS (Basic) | 1.91 | 2.14 | 1.60 | 1.42 | 2.08 | 0.98 |
EPS (Diluted) | 1.91 | 2.14 | 1.60 | 1.42 | 2.08 | 0.98 |
EPS Growth | -2.48% | 33.75% | 12.68% | -31.73% | 112.24% | -44.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 101.64 | 27.25 | 95.26 | -215.41 | 20.39 | -101.34 |
Free Cash Flow Per Share | 1.24 | 0.33 | 1.16 | -2.64 | 0.25 | -1.26 |
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | 0.400 |
Dividend Growth | 0% | 0% | 0% | 0% | 25.00% | 0% |
Gross Margin | 23.54% | 22.62% | 21.47% | 21.12% | 22.27% | 16.79% |
Operating Margin | 7.61% | 8.29% | 8.17% | 7.03% | 9.90% | 5.55% |
Profit Margin | 7.79% | 9.06% | 7.14% | 6.70% | 10.57% | 5.78% |
Free Cash Flow Margin | 5.07% | 1.41% | 5.19% | -12.44% | 1.27% | -7.44% |
EBITDA | 254.15 | 260.14 | 234.78 | 193.38 | 209.47 | 109.07 |
EBITDA Margin | 12.67% | 13.46% | 12.79% | 11.16% | 13.04% | 8.01% |
D&A For EBITDA | 101.6 | 100.02 | 84.85 | 71.58 | 50.43 | 33.47 |
EBIT | 152.56 | 160.12 | 149.93 | 121.8 | 159.04 | 75.59 |
EBIT Margin | 7.61% | 8.29% | 8.17% | 7.03% | 9.90% | 5.55% |
Effective Tax Rate | 8.19% | 10.25% | 7.30% | 5.66% | - | 7.87% |
Revenue as Reported | 2,006 | 1,932 | 1,835 | 1,732 | 1,607 | 1,362 |
Advertising Expenses | - | 14.65 | 9.51 | 5.23 | 2.75 | 4.46 |