Lepu Medical Technology (Beijing) Co., Ltd. (SHE:300003)
China flag China · Delayed Price · Currency is CNY
11.71
-0.46 (-3.78%)
Aug 24, 2026, 3:04 PM CST

SHE:300003 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Revenue
6,3286,4836,1037,98010,60910,660
Revenue Growth
3.92%6.22%-23.52%-24.79%-0.47%32.61%
Gross Profit
3,8334,0383,5474,9986,5886,494
Operating Income
966.711,259427.991,5942,7952,612
Net Income
770.56962.01246.941,2582,2041,719
Earnings Per Share
0.420.520.130.681.210.95
EPS Growth
220.46%290.64%-80.23%-44.29%27.54%-6.22%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Jan '22
Medical Instruments
3,2543,3263,6745,8796,169
Pharmaceutical
2,1651,7583,0443,4383,258
Medical Services and Health Management
1,0631,0191,2621,2931,232
Total
6,4836,1037,98010,60910,660

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Investments
4,4104,6333,9934,4965,7443,798
Total Debt
6,3556,3885,7704,9114,3424,842
Net Cash (Debt)
-1,945-1,755-1,777-414.791,403-1,044
Net Cash Growth
------
Net Cash Per Share
-1.06-0.95-0.96-0.220.77-0.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Operating Cash Flow
1,5131,517734.64990.362,7913,062
Capital Expenditures
-919.34-643.06-658.82-844.67-905.22-984.4
Free Cash Flow
593.78873.8675.82145.691,8852,078
Free Cash Flow Growth
-4.61%1052.51%-47.96%-92.27%-9.25%39.48%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Gross Margin
60.58%62.28%58.12%62.63%62.10%60.92%
Operating Margin
15.28%19.42%7.01%19.97%26.34%24.50%
Pretax Margin
13.78%18.76%3.70%19.48%24.62%20.13%
Profit Margin
12.18%14.84%4.05%15.77%20.77%16.13%
FCF Margin
9.38%13.48%1.24%1.83%17.77%19.49%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Dividend Per Share
0.3260.3260.2770.3310.3410.275
Dividend Per Share Growth
-45.34%17.51%-16.42%-2.81%24.00%20.61%
Dividend Yield
2.79%2.09%2.53%2.20%1.62%1.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
PE Ratio
29.1130.3084.6523.9219.2923.59
Forward PE
19.6125.9720.2513.7622.0914.60
P/FCF Ratio
37.7833.35275.70206.5722.5419.52
PS Ratio
3.554.503.433.774.013.81