Lepu Medical Technology (Beijing) Co., Ltd. (SHE:300003)
China flag China · Delayed Price · Currency is CNY
12.93
+0.01 (0.08%)
Aug 4, 2026, 3:04 PM CST

SHE:300003 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Revenue
6,4196,4836,1037,98010,60910,660
Revenue Growth
8.47%6.22%-23.52%-24.79%-0.47%32.61%
Gross Profit
3,9634,0383,5474,9986,5886,494
Operating Income
1,1781,259427.991,5942,7952,612
Net Income
830.28962.01246.941,2582,2041,719
Earnings Per Share
0.450.520.130.681.210.95
EPS Growth
478.71%290.64%-80.23%-44.29%27.54%-6.22%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Jan '22
Medical Devices
3,2543,3263,6745,8796,169
Pharmaceutical
2,1651,7583,0443,4383,258
Medical Services and Health Management
1,0631,0191,2621,2931,232
Total
6,4836,1037,98010,60910,660

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Investments
3,9904,6333,9934,4965,7443,798
Total Debt
5,6506,3885,7704,9114,3424,842
Net Cash (Debt)
-1,660-1,755-1,777-414.791,403-1,044
Net Cash Growth
------
Net Cash Per Share
-0.90-0.95-0.96-0.220.77-0.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Operating Cash Flow
1,3731,517734.64990.362,7913,062
Capital Expenditures
-760.19-643.06-658.82-844.67-905.22-984.4
Free Cash Flow
612.61873.8675.82145.691,8852,078
Free Cash Flow Growth
67.42%1052.51%-47.96%-92.27%-9.25%39.48%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Gross Margin
61.75%62.28%58.12%62.63%62.10%60.92%
Operating Margin
18.36%19.42%7.01%19.97%26.34%24.50%
Pretax Margin
15.74%18.76%3.70%19.48%24.62%20.13%
Profit Margin
12.94%14.84%4.05%15.77%20.77%16.13%
FCF Margin
9.54%13.48%1.24%1.83%17.77%19.49%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Dividend Per Share
0.3260.3260.2770.3310.3410.275
Dividend Per Share Growth
-45.34%17.51%-16.42%-2.81%24.00%20.61%
Dividend Yield
2.52%2.09%2.53%2.20%1.62%1.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
PE Ratio
28.6830.3084.6523.9219.2923.59
Forward PE
21.7125.9720.2513.7622.0914.60
P/FCF Ratio
38.8833.35275.70206.5722.5419.52
PS Ratio
3.714.503.433.774.013.81