Aier Eye Hospital Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	96,024	123,187	147,575	222,975	228,569	308,658
Market Cap Growth	-16.84%	-16.53%	-33.81%	-2.45%	-25.95%	151.87%
Enterprise Value	97,617	124,932	145,670	220,117	229,715	308,056
Last Close Price	10.33	12.99	15.32	23.05	24.08	32.84
PE Ratio	29.73	34.64	43.94	88.33	98.38	179.06
Forward PE	23.77	33.20	35.69	67.40	89.50	131.38
PS Ratio	4.33	5.87	7.25	13.84	15.24	25.91
PB Ratio	4.03	5.65	7.37	12.66	18.70	28.98
P/TBV Ratio	7.62	10.80	12.84	21.44	36.62	56.84
P/FCF Ratio	23.97	40.37	33.45	71.87	88.25	125.99
P/OCF Ratio	16.96	25.24	25.13	49.65	55.97	92.31
PEG Ratio	1.86	4.05	1.28	2.22	1.83	1.83
EV/Sales Ratio	4.40	5.95	7.15	13.66	15.31	25.86
EV/EBITDA Ratio	15.97	23.68	24.65	48.84	50.92	82.85
EV/EBIT Ratio	21.97	28.04	27.89	56.63	57.12	93.29
EV/FCF Ratio	24.37	40.94	33.02	70.95	88.69	125.74
Debt / Equity Ratio	0.29	0.31	0.28	0.26	0.45	0.18
Debt / EBITDA Ratio	1.12	1.13	0.85	0.90	1.10	0.50
Debt / FCF Ratio	1.71	2.22	1.27	1.47	2.11	0.76
Net Debt / Equity Ratio	0.01	0.03	-0.06	-0.13	0.06	-0.14
Net Debt / EBITDA Ratio	0.04	0.13	-0.22	-0.52	0.17	-0.40
Net Debt / FCF Ratio	0.05	0.23	-0.30	-0.76	0.30	-0.61
Asset Turnover	0.64	0.66	0.72	0.67	0.80	0.87
Inventory Turnover	10.57	11.55	12.29	12.26	13.53	13.43
Quick Ratio	1.30	1.26	1.51	1.62	1.03	1.49
Current Ratio	1.51	1.45	1.69	1.80	1.15	1.69
Return on Equity (ROE)	15.15%	17.86%	19.43%	18.02%	21.59%	21.24%
Return on Assets (ROA)	8.07%	8.78%	11.50%	10.03%	13.45%	15.05%
Return on Invested Capital (ROIC)	14.87%	17.58%	24.70%	22.18%	28.49%	31.67%
Return on Capital Employed (ROCE)	15.40%	16.80%	21.60%	18.30%	25.80%	27.10%
Earnings Yield	3.35%	2.89%	2.28%	1.13%	1.02%	0.56%
FCF Yield	4.17%	2.48%	2.99%	1.39%	1.13%	0.79%
Dividend Yield	1.51%	1.23%	0.98%	0.33%	0.29%	0.21%
Payout Ratio	45.57%	39.91%	22.24%	26.64%	28.52%	30.79%
Buyback Yield / Dilution	0.01%	0.07%	-2.10%	-0.07%	-1.48%	-1.39%
Total Shareholder Return	1.52%	1.31%	-1.12%	0.27%	-1.18%	-1.19%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.