Activision Blizzard Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '25 Aug 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	121,029	123,187	147,575	222,975	228,569	308,658
Market Cap Growth	3.40%	-16.53%	-33.81%	-2.45%	-25.95%	151.87%
Enterprise Value	121,927	124,932	145,670	220,117	229,715	308,056
Last Close Price	13.02	13.08	15.42	23.21	24.25	33.07
PE Ratio	32.49	34.64	43.94	88.33	98.38	179.06
Forward PE	29.56	33.20	35.69	67.40	89.50	131.38
PS Ratio	5.55	5.87	7.25	13.84	15.24	25.91
PB Ratio	5.25	5.65	7.37	12.66	18.70	28.98
P/TBV Ratio	9.80	10.80	12.84	21.44	36.62	56.84
P/FCF Ratio	33.94	40.37	33.45	71.87	88.25	125.99
P/OCF Ratio	22.37	25.24	25.13	49.65	55.97	92.31
PEG Ratio	1.84	4.05	1.28	2.22	1.83	1.83
EV/Sales Ratio	5.59	5.95	7.15	13.66	15.31	25.86
EV/EBITDA Ratio	19.58	23.68	24.65	48.84	50.92	82.85
EV/EBIT Ratio	26.36	28.04	27.89	56.63	57.12	93.29
EV/FCF Ratio	34.19	40.94	33.02	70.95	88.69	125.74
Debt / Equity Ratio	0.30	0.31	0.28	0.26	0.45	0.18
Debt / EBITDA Ratio	1.09	1.13	0.85	0.90	1.10	0.50
Debt / FCF Ratio	1.91	2.22	1.27	1.47	2.11	0.76
Asset Turnover	0.67	0.66	0.72	0.67	0.80	0.87
Inventory Turnover	13.54	11.55	12.29	12.26	13.53	13.43
Quick Ratio	1.44	1.26	1.51	1.62	1.03	1.49
Current Ratio	1.62	1.45	1.69	1.80	1.15	1.69
Return on Equity (ROE)	17.87%	17.86%	19.43%	18.02%	21.59%	21.24%
Return on Assets (ROA)	8.83%	8.78%	11.50%	10.03%	13.45%	15.05%
Return on Capital (ROIC)	10.25%	10.27%	13.66%	12.19%	16.64%	18.70%
Return on Capital Employed (ROCE)	16.60%	16.80%	21.60%	18.30%	25.80%	27.10%
Earnings Yield	3.06%	2.89%	2.28%	1.13%	1.02%	0.56%
FCF Yield	2.95%	2.48%	2.99%	1.39%	1.13%	0.79%
Dividend Yield	1.24%	1.22%	0.97%	0.33%	0.29%	0.21%
Payout Ratio	38.38%	39.91%	22.24%	26.64%	28.52%	30.79%
Buyback Yield / Dilution	-0.02%	0.07%	-2.10%	-0.07%	-1.48%	-1.39%
Total Shareholder Return	1.21%	1.30%	-1.13%	0.26%	-1.19%	-1.19%

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.