Aier Eye Hospital Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	98,052	102,066	123,187	147,575	222,975	228,569
Market Cap Growth	-16.83%	-17.14%	-16.53%	-33.81%	-2.45%	-25.95%
Enterprise Value	100,442	103,659	124,932	145,670	220,117	229,715
Last Close Price	10.55	10.91	12.99	15.32	23.05	24.08
PE Ratio	29.03	31.50	34.64	43.94	88.33	98.38
Forward PE	23.71	25.00	33.20	35.69	67.40	89.50
PS Ratio	4.32	4.57	5.87	7.25	13.84	15.24
PB Ratio	3.98	4.36	5.65	7.37	12.66	18.70
P/TBV Ratio	7.78	8.91	10.80	12.84	21.44	36.62
P/FCF Ratio	25.20	26.31	40.37	33.45	71.87	88.25
P/OCF Ratio	16.73	17.09	25.24	25.13	49.65	55.97
PEG Ratio	2.20	1.83	1.83	1.83	1.83	1.83
EV/Sales Ratio	4.42	4.64	5.95	7.15	13.66	15.31
EV/EBITDA Ratio	15.16	18.56	23.57	24.65	48.84	50.92
EV/EBIT Ratio	20.63	22.08	28.04	27.89	56.63	57.12
EV/FCF Ratio	25.82	26.72	40.94	33.02	70.95	88.69
Debt / Equity Ratio	0.29	0.31	0.31	0.28	0.26	0.45
Debt / EBITDA Ratio	1.09	1.12	1.12	0.85	0.90	1.10
Debt / FCF Ratio	1.86	1.86	2.22	1.27	1.47	2.11
Net Debt / Equity Ratio	0.03	0.04	0.03	-0.06	-0.13	0.06
Net Debt / EBITDA Ratio	0.14	0.16	0.13	-0.22	-0.52	0.17
Net Debt / FCF Ratio	0.21	0.22	0.23	-0.30	-0.76	0.30
Asset Turnover	0.64	0.64	0.66	0.72	0.67	0.80
Inventory Turnover	12.36	12.03	11.55	12.29	12.26	13.53
Quick Ratio	1.25	1.07	1.26	1.51	1.62	1.03
Current Ratio	1.44	1.24	1.45	1.69	1.80	1.15
Return on Equity (ROE)	15.19%	15.37%	17.86%	19.43%	18.02%	21.59%
Return on Assets (ROA)	8.55%	8.39%	8.78%	11.50%	10.03%	13.45%
Return on Invested Capital (ROIC)	15.46%	15.76%	17.58%	24.70%	22.18%	28.49%
Return on Capital Employed (ROCE)	16.50%	16.50%	16.80%	21.60%	18.30%	25.80%
Earnings Yield	3.44%	3.17%	2.89%	2.28%	1.13%	1.02%
FCF Yield	3.97%	3.80%	2.48%	2.99%	1.39%	1.13%
Dividend Yield	1.90%	1.65%	1.23%	0.98%	0.33%	0.29%
Payout Ratio	67.10%	47.08%	39.91%	22.24%	26.64%	28.52%
Buyback Yield / Dilution	-0.27%	-0.27%	0.07%	-2.10%	-0.07%	-1.48%
Total Shareholder Return	1.63%	1.38%	1.31%	-1.12%	0.27%	-1.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.