Rastar Group (SHE:300043)
4.760
+0.260 (5.78%)
At close: Jul 31, 2026
Rastar Group Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 1,935 | 2,092 | 1,360 | 1,733 | 1,606 | 1,407 |
Revenue Growth | 31.37% | 53.81% | -21.49% | 7.90% | 14.15% | -19.28% |
Gross Profit Gross Profit Growth | 1,188 | 1,226 | 370.18 | 648.64 | 364.89 | 322.95 |
Operating Income Operating Income Growth | 399.9 | 279.05 | -306.1 | 1.14 | -131.44 | -345.03 |
Net Income Net Income Growth | 401.01 | 301.59 | -457.73 | 27.71 | -310.45 | -662.61 |
Earnings Per Share EPS Growth | 0.31 | 0.24 | -0.37 | 0.02 | -0.25 | -0.53 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Toys Division Toys Division Growth | 451.18 | 465.44 | 386.98 | - | - |
Game Division Game Division Growth | 911.39 | 471.82 | 494.23 | 419.13 | 606.38 |
Sports Division Sports Division Growth | 685.22 | 375.74 | 788.71 | 708.56 | 363.17 |
Unallocated Other Business Unallocated Other Business Growth | - | 47.39 | 62.89 | 102.38 | 89.47 |
Total Total Growth | 2,048 | 1,360 | 1,733 | 1,606 | 1,407 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 206.14 | 129.56 | 92.44 | 107.49 | 127.86 | 83.62 |
Total Debt Total Debt Growth | 738.88 | 752.18 | 1,898 | 1,894 | 1,950 | 1,785 |
Net Cash (Debt) Net Cash Growth | -532.75 | -622.62 | -1,806 | -1,787 | -1,822 | -1,701 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.42 | -0.50 | -1.46 | -1.29 | -1.47 | -1.36 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 474.65 | 539.58 | 160.69 | 212.03 | 200.62 | 100.01 |
Capital Expenditures CapEx Growth | -73.19 | -108.6 | -171.26 | -244.02 | -286.45 | -373.58 |
Free Cash Flow Free Cash Flow Growth | 401.46 | 430.98 | -10.57 | -31.99 | -85.83 | -273.58 |
Free Cash Flow Growth | 373.34% | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 61.39% | 58.60% | 27.21% | 37.43% | 22.72% | 22.96% |
Operating Margin | 20.67% | 13.34% | -22.50% | 0.07% | -8.18% | -24.52% |
Pretax Margin | 23.35% | 16.04% | -36.85% | 0.35% | -20.39% | -57.57% |
Profit Margin | 20.73% | 14.41% | -33.65% | 1.60% | -19.33% | -47.10% |
FCF Margin | 20.75% | 20.60% | -0.78% | -1.85% | -5.34% | -19.45% |
| Fiscal Year | Current | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Dividend Per Share Dividend Per Share Growth | 0.030 | 0.030 | 0.010 |
Dividend Per Share Growth | 0% | 200.00% | - |
Dividend Yield | 0.63% | 0.54% | 0.28% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 15.23 | 23.26 | - | 166.59 | - | - |
Forward PE | - | 18.89 | 18.89 | 18.89 | 18.89 | 18.89 |
P/FCF Ratio | 14.72 | 16.27 | - | - | - | - |
PS Ratio | 3.05 | 3.35 | 3.32 | 2.66 | 2.30 | 3.21 |