Rastar Group (SHE:300043)
China · Delayed Price · Currency is CNY 4.260
-0.060 (-1.39%)
At close: Sep 30, 2026
Rastar Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,436 | 2,048 | 1,313 | 1,670 | 1,504 | 1,317 |
Other Revenue | 39.07 | 44.66 | 47.39 | 62.89 | 102.38 | 89.47 |
| 1,475 | 2,092 | 1,360 | 1,733 | 1,606 | 1,407 | |
Revenue Growth | -21.58% | 53.81% | -21.49% | 7.90% | 14.15% | -19.28% |
Cost of Revenue | 604.2 | 866.35 | 990.22 | 1,084 | 1,241 | 1,084 |
Gross Profit | 870.42 | 1,226 | 370.18 | 648.64 | 364.89 | 322.95 |
Selling, General & Admin | 554.18 | 869.19 | 560.49 | 556.68 | 435.46 | 587.7 |
Research & Development | 49.96 | 55.07 | 75.69 | 60.68 | 40.91 | 71.12 |
Other Operating Expenses | 18.91 | 15.84 | 14.22 | 14.27 | 13.68 | 12.26 |
Operating Expenses | 629.9 | 947.05 | 676.27 | 647.5 | 496.33 | 667.98 |
Operating Income | 240.52 | 279.05 | -306.1 | 1.14 | -131.44 | -345.03 |
Interest Expense | -25.67 | -48.2 | -60.4 | -71.36 | -84.65 | -95.92 |
Interest & Investment Income | 52.9 | 57.04 | 7.72 | 101.7 | 3.26 | 2.4 |
Currency Exchange Gain (Loss) | -14.63 | 47.22 | -20.95 | -13.6 | -10.4 | -9.73 |
Other Non Operating Income (Expenses) | 1.53 | -4.72 | -0.99 | -1.15 | -3.49 | -2.51 |
EBT Excluding Unusual Items | 254.64 | 330.39 | -380.72 | 16.73 | -226.71 | -450.79 |
Impairment of Goodwill | - | - | -65.83 | -4.84 | -71.67 | -285.69 |
Gain (Loss) on Sale of Investments | -11.12 | 0.72 | -21.24 | -10.63 | -29.88 | -83.49 |
Gain (Loss) on Sale of Assets | 0.11 | 0.14 | 0.07 | 0.13 | -0.6 | 0.78 |
Asset Writedown | -0.44 | -5.7 | -49.52 | 0.09 | -13.76 | -0.09 |
Other Unusual Items | 10.4 | 9.99 | 15.96 | 4.64 | 15.18 | 9.29 |
Pretax Income | 253.6 | 335.54 | -501.25 | 6.12 | -327.43 | -809.89 |
Income Tax Expense | 14.7 | 33.65 | -42.48 | -21.47 | -16.3 | -145.75 |
Earnings From Continuing Operations | 238.9 | 301.89 | -458.77 | 27.59 | -311.13 | -664.14 |
Minority Interest in Earnings | 0.11 | -0.3 | 1.05 | 0.12 | 0.69 | 1.53 |
Net Income | 239.01 | 301.59 | -457.73 | 27.71 | -310.45 | -662.61 |
Net Income to Common | 239.01 | 301.59 | -457.73 | 27.71 | -310.45 | -662.61 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,321 | 1,257 | 1,237 | 1,385 | 1,242 | 1,250 |
Shares Outstanding (Diluted) | 1,321 | 1,257 | 1,237 | 1,385 | 1,242 | 1,250 |
Shares Change | 10.50% | 1.58% | -10.71% | 11.57% | -0.67% | -3.88% |
EPS (Basic) | 0.18 | 0.24 | -0.37 | 0.02 | -0.25 | -0.53 |
EPS (Diluted) | 0.18 | 0.24 | -0.37 | 0.02 | -0.25 | -0.53 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 222.93 | 430.98 | -10.57 | -31.99 | -85.83 | -273.58 |
Free Cash Flow Per Share | 0.17 | 0.34 | -0.01 | -0.02 | -0.07 | -0.22 |
Dividend Per Share | 0.030 | 0.030 | 0.010 | - | - | - |
Dividend Growth | 200.00% | 200.00% | 0% | - | - | - |
Gross Margin | 59.03% | 58.60% | 27.21% | 37.43% | 22.72% | 22.96% |
Operating Margin | 16.31% | 13.34% | -22.50% | 0.07% | -8.18% | -24.52% |
Profit Margin | 16.21% | 14.41% | -33.65% | 1.60% | -19.33% | -47.10% |
Free Cash Flow Margin | 15.12% | 20.60% | -0.78% | -1.85% | -5.34% | -19.45% |
EBITDA | 304.12 | 395.38 | -77.85 | 242.73 | 110.35 | -76.92 |
EBITDA Margin | 20.62% | 18.89% | -5.72% | 14.01% | 6.87% | -5.47% |
D&A For EBITDA | 63.6 | 116.32 | 228.25 | 241.59 | 241.78 | 268.11 |
EBIT | 240.52 | 279.05 | -306.1 | 1.14 | -131.44 | -345.03 |
EBIT Margin | 16.31% | 13.34% | -22.50% | 0.07% | -8.18% | -24.52% |
Effective Tax Rate | 5.79% | 10.03% | - | - | - | - |
Revenue as Reported | 1,475 | 2,092 | 1,360 | 1,733 | 1,606 | 1,407 |
Advertising Expenses | - | 538.93 | 205.68 | 189.77 | 67.42 | 236.22 |