Zhuhai Aerospace Microchips Science & Technology Co., Ltd. (SHE:300053)

China · Delayed Price · Currency is CNY

12.83

+0.32 (2.56%)

Aug 4, 2026, 3:04 PM CST

SHE:300053 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Revenue	248.5	277.13	212.08	352.66	425.46	696.01
Revenue Growth	11.37%	30.67%	-39.86%	-17.11%	-38.87%	-19.98%
Gross Profit	62.06	67.68	41.07	127.49	123.41	258.27
Operating Income	-221.35	-203.83	-229.57	-197.22	-146.03	29.49
Net Income	-361.16	-341.21	-294.22	-425.34	-572.2	42.64
Earnings Per Share	-0.52	-0.49	-0.42	-0.61	-0.81	0.06
EPS Growth	-	-	-	-	-	-60.65%

Revenue by Segment

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
Aerospace Electronics	125.67
Satellite Constellation and Satellite Data	70.19
Artificial Intelligence	81.27
Total	277.13

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Cash & Investments	278.42	268.63	228.61	305	322.44	459.51
Total Debt	328.53	265.02	214.66	197.57	130.18	124.35
Net Cash (Debt)	-50.11	3.61	13.95	107.43	192.26	335.16
Net Cash Growth	-	-74.10%	-87.01%	-44.12%	-42.64%	-11.29%
Net Cash Per Share	-0.07	0.01	0.02	0.15	0.27	0.48

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Operating Cash Flow	48.75	45.72	109.15	133.17	-19.63	151.65
Capital Expenditures	-47.72	-43.51	-113.09	-220.65	-92.97	-230.63
Free Cash Flow	1.03	2.21	-3.93	-87.48	-112.6	-78.99
Free Cash Flow Growth	-97.35%	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Gross Margin	24.97%	24.42%	19.36%	36.15%	29.01%	37.11%
Operating Margin	-89.07%	-73.55%	-108.25%	-55.92%	-34.32%	4.24%
Pretax Margin	-121.95%	-103.22%	-125.47%	-118.78%	-154.80%	6.11%
Profit Margin	-145.34%	-123.12%	-138.73%	-120.61%	-134.49%	6.13%
FCF Margin	0.41%	0.80%	-1.85%	-24.81%	-26.46%	-11.35%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
PE Ratio	-	-	-	-	-	166.22
Forward PE	-	50.68	50.68	50.68	50.68	55.00
P/FCF Ratio	8500.51	5986.46	-	-	-	-
PS Ratio	35.08	47.83	43.01	24.17	11.45	10.18