SHE:300053 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	9,979	13,255	9,122	8,523	4,871	7,087
Market Cap Growth	12.14%	45.30%	7.03%	74.96%	-31.27%	12.50%
Enterprise Value	10,029	13,292	9,139	8,430	4,718	6,846
Last Close Price	14.32	19.02	13.09	12.23	6.99	10.17
PE Ratio	-	-	-	-	-	166.22
Forward PE	-	50.68	50.68	50.68	50.68	55.00
PS Ratio	40.16	47.83	43.01	24.17	11.45	10.18
PB Ratio	7.06	9.25	5.14	4.12	1.95	2.31
P/TBV Ratio	10.65	14.02	7.74	5.10	2.49	3.55
P/FCF Ratio	9730.40	5986.46	-	-	-	-
P/OCF Ratio	204.72	289.90	83.57	64.00	-	46.74
EV/Sales Ratio	40.36	47.96	43.09	23.90	11.09	9.84
EV/EBITDA Ratio	-	-	-	-	-	42.36
EV/EBIT Ratio	-	-	-	-	-	232.15
EV/FCF Ratio	9779.40	6003.26	-	-	-	-
Debt / Equity Ratio	0.23	0.19	0.12	0.10	0.05	0.04
Debt / EBITDA Ratio	-	-	-	-	-	0.75
Debt / FCF Ratio	320.33	119.70	-	-	-	-
Net Debt / Equity Ratio	0.04	0.00	-0.01	-0.05	-0.08	-0.11
Net Debt / EBITDA Ratio	-0.30	0.03	0.15	1.31	45.25	-2.07
Net Debt / FCF Ratio	48.86	-1.63	3.55	1.23	1.71	4.24
Asset Turnover	0.11	0.12	0.08	0.12	0.12	0.18
Inventory Turnover	0.79	0.88	0.81	1.12	1.13	1.24
Quick Ratio	1.02	1.03	1.25	1.62	2.10	1.99
Current Ratio	1.37	1.39	1.65	1.95	2.51	2.49
Return on Equity (ROE)	-22.66%	-21.29%	-15.31%	-18.64%	-20.56%	1.40%
Return on Assets (ROA)	-5.86%	-5.44%	-5.49%	-4.17%	-2.59%	0.47%
Return on Invested Capital (ROIC)	-15.30%	-12.78%	-12.34%	-9.25%	-5.80%	1.09%
Return on Capital Employed (ROCE)	-15.10%	-13.70%	-12.40%	-9.30%	-5.70%	0.90%
Earnings Yield	-3.62%	-2.57%	-3.23%	-4.99%	-11.75%	0.60%
FCF Yield	0.01%	0.02%	-0.04%	-1.03%	-2.31%	-1.11%
Payout Ratio	-	-	-	-	-	8.67%
Buyback Yield / Dilution	-0.58%	-0.01%	0.06%	0.68%	-0.45%	-0.21%
Total Shareholder Return	-0.58%	-0.01%	0.06%	0.68%	-0.45%	-0.21%