Jin Tong Ling Technology Group Co., Ltd. (SHE:300091)
China · Delayed Price · Currency is CNY 2.500
-0.010 (-0.40%)
Aug 25, 2026, 2:45 PM CST
SHE:300091 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 592.62 | 706.68 | 1,371 | 1,416 | 1,524 | 1,658 |
Other Revenue | 41.33 | 41.33 | 36.6 | 33.71 | 28.59 | 27.89 |
| 633.95 | 748.01 | 1,407 | 1,450 | 1,553 | 1,686 | |
Revenue Growth | -39.97% | -46.85% | -2.95% | -6.60% | -7.89% | 17.38% |
Cost of Revenue | 667.3 | 776.38 | 1,391 | 1,430 | 1,393 | 1,426 |
Gross Profit | -33.35 | -28.37 | 15.93 | 20.57 | 159.86 | 259.19 |
Selling, General & Admin | 190.75 | 245.84 | 250.28 | 240.97 | 218.38 | 196.34 |
Research & Development | 42.69 | 57.46 | 81.31 | 82.04 | 68.47 | 69.72 |
Other Operating Expenses | 847.41 | 11.41 | 10.72 | 11.31 | 14.04 | 12.61 |
Operating Expenses | 1,182 | 416.33 | 387.03 | 425.5 | 452.13 | 285.8 |
Operating Income | -1,216 | -444.7 | -371.1 | -404.92 | -292.26 | -26.61 |
Interest Expense | -87.2 | -87.2 | -82.43 | -77.27 | -72.68 | -67.56 |
Interest & Investment Income | 19.83 | 19.83 | 2.52 | 25.21 | 44.41 | 17.13 |
Earnings From Equity Investments | -0.31 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 0.19 | 0.19 | 2.98 | -1.19 | -1.54 | -0.95 |
Other Non Operating Income (Expenses) | 110.76 | 18 | -24.28 | -21.09 | -2.41 | -2.98 |
EBT Excluding Unusual Items | -1,173 | -493.89 | -472.31 | -479.26 | -324.48 | -80.97 |
Impairment of Goodwill | -159.88 | -159.88 | -260.61 | -110.7 | -81.57 | -3.19 |
Gain (Loss) on Sale of Investments | -54.54 | -54.84 | -8.42 | 1.88 | - | -6.62 |
Gain (Loss) on Sale of Assets | -0.15 | -0.37 | -0.9 | 0.3 | 2.03 | 0.2 |
Asset Writedown | -87.05 | -93.32 | -145.85 | -9.58 | -34.41 | 1.14 |
Other Unusual Items | -513.83 | -513.83 | -434.95 | 41.79 | 8.59 | 3.64 |
Pretax Income | -1,988 | -1,316 | -1,323 | -555.58 | -429.84 | -85.8 |
Income Tax Expense | 31.06 | 54.44 | 68.56 | -0.03 | -41.4 | -18.49 |
Earnings From Continuing Operations | -2,019 | -1,371 | -1,392 | -555.55 | -388.45 | -67.31 |
Minority Interest in Earnings | -4.2 | 6.21 | 77.09 | 50.04 | 26.87 | 7.29 |
Net Income | -2,023 | -1,364 | -1,314 | -505.51 | -361.58 | -60.02 |
Net Income to Common | -2,023 | -1,364 | -1,314 | -505.51 | -361.58 | -60.02 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 3,405 | 2,842 | 1,489 | 1,489 | 1,489 | 1,467 |
Shares Outstanding (Diluted) | 3,405 | 2,842 | 1,489 | 1,489 | 1,489 | 1,467 |
Shares Change | 128.59% | 90.83% | 0.01% | -0.01% | 1.49% | 25.10% |
EPS (Basic) | -0.59 | -0.48 | -0.88 | -0.34 | -0.24 | -0.04 |
EPS (Diluted) | -0.59 | -0.48 | -0.88 | -0.34 | -0.24 | -0.04 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -602.03 | -424.73 | -175.96 | -87.2 | -237.01 | -266.3 |
Free Cash Flow Per Share | -0.18 | -0.15 | -0.12 | -0.06 | -0.16 | -0.18 |
Dividend Per Share | - | - | - | - | - | 0.004 |
Dividend Growth | - | - | - | - | - | -66.39% |
Gross Margin | -5.26% | -3.79% | 1.13% | 1.42% | 10.30% | 15.38% |
Operating Margin | -191.78% | -59.45% | -26.37% | -27.92% | -18.82% | -1.58% |
Profit Margin | -319.15% | -182.40% | -93.41% | -34.86% | -23.29% | -3.56% |
Free Cash Flow Margin | -94.97% | -56.78% | -12.50% | -6.01% | -15.27% | -15.80% |
EBITDA | -1,145 | -348.4 | -260.84 | -306.78 | -150.28 | 115.09 |
EBITDA Margin | -180.63% | -46.58% | -18.54% | -21.16% | -9.68% | 6.83% |
D&A For EBITDA | 70.73 | 96.3 | 110.25 | 98.15 | 141.98 | 141.71 |
EBIT | -1,216 | -444.7 | -371.1 | -404.92 | -292.26 | -26.61 |
EBIT Margin | -191.78% | -59.45% | -26.37% | -27.92% | -18.82% | -1.58% |
Revenue as Reported | 748.01 | 748.01 | 1,407 | 1,450 | 1,553 | 1,686 |