Sichuan Kexin Mechanical and Electrical Equipment Co.,Ltd (SHE:300092)
China flag China · Delayed Price · Currency is CNY
11.40
+0.10 (0.88%)
Jul 31, 2026, 3:04 PM CST

SHE:300092 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,1021,1481,2161,4971,075948.14
Revenue Growth
-13.12%-5.52%-18.79%39.19%13.42%28.97%
Gross Profit
234.47272.1322.39347.93255.87210.76
Operating Income
69.4970.33184188.83136.37100.37
Net Income
41.2964.02169.29163.51121.2393.47
Earnings Per Share
0.150.230.620.610.520.40
EPS Growth
-75.71%-62.18%0.86%17.06%29.68%16.85%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
High-End Process Equipment Manufacturing Industry
1,1411,2041,4571,035922.51
Industry Trading
1.926.5532.0933.8720.65
Unallocated Other
5.645.287.886.564.98
Total
1,1481,2161,4971,075948.14

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
501.46558.51636641.55224.15136.39
Total Debt
------
Net Cash (Debt)
501.46558.51636641.55224.15136.39
Net Cash Growth
-11.53%-12.18%-0.86%186.22%64.34%33.66%
Net Cash Per Share
1.832.042.322.400.970.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
128.4254.97102.1710.3570.1860.27
Capital Expenditures
-121.11-85.97-57.64-67.89-15.55-14.79
Free Cash Flow
7.32-31.0144.54-57.5354.6345.48
Free Cash Flow Growth
-55.51%---20.12%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
21.29%23.69%26.52%23.24%23.79%22.23%
Operating Margin
6.31%6.12%15.14%12.62%12.68%10.59%
Pretax Margin
4.67%6.55%16.11%12.78%13.00%11.38%
Profit Margin
3.75%5.57%13.93%10.92%11.27%9.86%
FCF Margin
0.66%-2.70%3.66%-3.84%5.08%4.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1000.1000.2380.2300.2000.055
Dividend Per Share Growth
-57.98%-57.98%3.48%15.00%263.64%10.00%
Dividend Yield
0.88%0.64%2.11%1.81%1.59%0.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
75.6367.5618.6722.3225.5131.94
Forward PE
24.7822.6414.9415.74--
P/FCF Ratio
426.84-70.98-56.5965.64
PS Ratio
2.833.772.602.442.883.15