Sichuan Kexin Mechanical and Electrical Equipment Co.,Ltd (SHE:300092)
China flag China · Delayed Price · Currency is CNY
11.97
+0.12 (1.01%)
Aug 25, 2026, 3:04 PM CST

SHE:300092 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,0691,1481,2161,4971,075948.14
Revenue Growth
-2.11%-5.52%-18.79%39.19%13.42%28.97%
Gross Profit
245.22272.1322.39347.93255.87210.76
Operating Income
80.2270.33184188.83136.37100.37
Net Income
53.2464.02169.29163.51121.2393.47
Earnings Per Share
0.190.230.620.610.520.40
EPS Growth
-57.25%-62.18%0.86%17.06%29.68%16.85%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
High-End Process Equipment Manufacturing Industry
1,1411,2041,4571,035922.51
Industry Trading
1.926.5532.0933.8720.65
Unallocated Other
5.645.287.886.564.98
Total
1,1481,2161,4971,075948.14

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
504.8558.51636641.55224.15136.39
Total Debt
------
Net Cash (Debt)
504.8558.51636641.55224.15136.39
Net Cash Growth
-4.46%-12.18%-0.86%186.22%64.34%33.66%
Net Cash Per Share
1.842.042.322.400.970.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
122.2154.97102.1710.3570.1860.27
Capital Expenditures
-122.95-85.97-57.64-67.89-15.55-14.79
Free Cash Flow
-0.74-31.0144.54-57.5354.6345.48
Free Cash Flow Growth
----20.12%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
22.94%23.69%26.52%23.24%23.79%22.23%
Operating Margin
7.50%6.12%15.14%12.62%12.68%10.59%
Pretax Margin
6.55%6.55%16.11%12.78%13.00%11.38%
Profit Margin
4.98%5.57%13.93%10.92%11.27%9.86%
FCF Margin
-0.07%-2.70%3.66%-3.84%5.08%4.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1000.1000.2380.2300.2000.055
Dividend Per Share Growth
-57.98%-57.98%3.48%15.00%263.64%10.00%
Dividend Yield
0.84%0.64%2.11%1.81%1.59%0.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
61.6067.5618.6722.3225.5131.94
Forward PE
26.0222.6414.9415.74--
P/FCF Ratio
--70.98-56.5965.64
PS Ratio
3.073.772.602.442.883.15