SHE:300092 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	3,498	4,325	3,161	3,649	3,092	2,985
Market Cap Growth	3.91%	36.83%	-13.36%	18.01%	3.57%	37.57%
Enterprise Value	2,997	3,764	2,555	3,075	2,999	2,915
Last Close Price	12.77	15.70	11.25	12.72	12.58	12.08
PE Ratio	84.72	67.56	18.67	22.32	25.51	31.94
PS Ratio	3.18	3.77	2.60	2.44	2.88	3.15
PB Ratio	2.11	2.65	1.94	2.40	3.65	4.00
P/TBV Ratio	2.15	2.70	1.97	2.44	3.74	4.17
P/FCF Ratio	478.14	-	70.98	-	56.59	65.64
P/OCF Ratio	27.24	78.69	30.94	352.36	44.06	49.54
EV/Sales Ratio	2.72	3.28	2.10	2.06	2.79	3.08
EV/EBITDA Ratio	32.04	40.20	12.51	14.94	18.74	23.36
EV/EBIT Ratio	43.12	53.51	13.88	16.29	21.99	29.04
EV/FCF Ratio	409.60	-	57.36	-	54.89	64.10
Net Debt / Equity Ratio	-0.30	-0.34	-0.39	-0.42	-0.26	-0.18
Net Debt / EBITDA Ratio	-5.36	-5.96	-3.11	-3.12	-1.40	-1.09
Net Debt / FCF Ratio	-68.54	18.01	-14.28	11.15	-4.10	-3.00
Asset Turnover	0.50	0.50	0.51	0.71	0.67	0.74
Inventory Turnover	2.20	1.90	1.66	1.87	1.61	1.94
Quick Ratio	2.19	2.03	1.94	1.49	0.84	1.12
Current Ratio	3.14	2.89	2.77	2.30	1.58	1.82
Return on Equity (ROE)	2.47%	3.92%	10.73%	13.80%	15.16%	13.07%
Return on Assets (ROA)	1.96%	1.90%	4.85%	5.62%	5.32%	4.88%
Return on Invested Capital (ROIC)	5.00%	5.78%	16.94%	21.46%	19.11%	14.62%
Return on Capital Employed (ROCE)	4.20%	4.30%	11.20%	12.40%	16.00%	13.40%
Earnings Yield	1.18%	1.48%	5.36%	4.48%	3.92%	3.13%
FCF Yield	0.21%	-0.72%	1.41%	-1.58%	1.77%	1.52%
Dividend Yield	0.75%	0.64%	2.11%	1.81%	1.59%	0.46%
Payout Ratio	157.88%	101.84%	37.22%	33.51%	10.68%	12.51%
Buyback Yield / Dilution	-0.01%	0.00%	-2.65%	-15.22%	-0.01%	0.00%
Total Shareholder Return	0.74%	0.64%	-0.53%	-13.41%	1.58%	0.46%