Sichuan Kexin Mechanical and Electrical Equipment Co.,Ltd (SHE:300092)
China
· Delayed Price · Currency is CNY 12.73
-0.05 (-0.39%)
Jun 5, 2025, 2:45 PM CST
SHE:300092 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 505.83 | 295 | 146.55 | 224.15 | 136.39 | 87.04 | Upgrade
|
| Trading Asset Securities | 61 | 341 | 495 | - | 0 | 15 | Upgrade
|
| Cash & Short-Term Investments | 566.83 | 636 | 641.55 | 224.15 | 136.39 | 102.04 | Upgrade
|
| Cash Growth | -4.39% | -0.86% | 186.22% | 64.34% | 33.66% | -27.82% | Upgrade
|
| Accounts Receivable | 751.95 | 731.53 | 628.06 | 576.43 | 565.28 | 466.74 | Upgrade
|
| Other Receivables | 18.28 | 19.27 | 14.49 | 13.39 | 12.28 | 12.18 | Upgrade
|
| Receivables | 770.23 | 750.8 | 642.55 | 589.82 | 577.57 | 478.92 | Upgrade
|
| Inventory | 422.9 | 462.97 | 614.34 | 612.61 | 403.63 | 355.29 | Upgrade
|
| Prepaid Expenses | - | 0.01 | 0 | 2.08 | - | - | Upgrade
|
| Other Current Assets | 92.55 | 131.14 | 79.51 | 102.63 | 44.63 | 25.87 | Upgrade
|
| Total Current Assets | 1,853 | 1,981 | 1,978 | 1,531 | 1,162 | 962.13 | Upgrade
|
| Property, Plant & Equipment | 253.73 | 250.35 | 219.65 | 179.07 | 180.84 | 183.62 | Upgrade
|
| Long-Term Investments | 3.16 | 3.34 | 3.36 | 4.57 | - | - | Upgrade
|
| Other Intangible Assets | 29.99 | 30.37 | 28.21 | 19.4 | 22.61 | 22.21 | Upgrade
|
| Long-Term Accounts Receivable | - | 58.96 | 127.92 | 62.09 | - | - | Upgrade
|
| Long-Term Deferred Tax Assets | 27.1 | 24.61 | 21.38 | 17.83 | 15.33 | 15.97 | Upgrade
|
| Other Long-Term Assets | 50.23 | 6.18 | 7.03 | 3.59 | 7.56 | - | Upgrade
|
| Total Assets | 2,217 | 2,355 | 2,386 | 1,818 | 1,389 | 1,184 | Upgrade
|
| Accounts Payable | 134.14 | 182.07 | 226.49 | 296.07 | 222.11 | 177.62 | Upgrade
|
| Accrued Expenses | 14.57 | 26.73 | 39.95 | 25.82 | 31.23 | 32.77 | Upgrade
|
| Current Income Taxes Payable | 10.41 | 5.28 | 11.58 | 8.53 | 5.25 | 3.66 | Upgrade
|
| Current Unearned Revenue | 321.16 | 482.02 | 564.7 | 594.81 | 354.64 | 280.34 | Upgrade
|
| Other Current Liabilities | 47.48 | 19.81 | 17.04 | 42.43 | 24.04 | 18.08 | Upgrade
|
| Total Current Liabilities | 527.77 | 715.91 | 859.75 | 967.66 | 637.28 | 512.48 | Upgrade
|
| Long-Term Unearned Revenue | 7.07 | 5.94 | 2.8 | 2.93 | 4.06 | 5.41 | Upgrade
|
| Other Long-Term Liabilities | 0.46 | 0.46 | - | - | - | - | Upgrade
|
| Total Liabilities | 535.3 | 722.32 | 862.55 | 970.59 | 641.33 | 517.89 | Upgrade
|
| Common Stock | 273.92 | 273.92 | 273.92 | 231.6 | 231.6 | 231.6 | Upgrade
|
| Additional Paid-In Capital | 763.18 | 763.18 | 763.18 | 239.69 | 239.69 | 239.69 | Upgrade
|
| Retained Earnings | 638.56 | 590.28 | 483.99 | 375.27 | 266.78 | 184.89 | Upgrade
|
| Comprehensive Income & Other | 5.76 | 5.02 | 1.85 | 0.7 | 0.41 | - | Upgrade
|
| Total Common Equity | 1,681 | 1,632 | 1,523 | 847.25 | 738.47 | 656.18 | Upgrade
|
| Minority Interest | - | - | - | - | 8.75 | 9.87 | Upgrade
|
| Shareholders' Equity | 1,681 | 1,632 | 1,523 | 847.25 | 747.22 | 666.05 | Upgrade
|
| Total Liabilities & Equity | 2,217 | 2,355 | 2,386 | 1,818 | 1,389 | 1,184 | Upgrade
|
| Net Cash (Debt) | 566.83 | 636 | 641.55 | 224.15 | 136.39 | 102.04 | Upgrade
|
| Net Cash Growth | -4.39% | -0.86% | 186.22% | 64.34% | 33.66% | -25.72% | Upgrade
|
| Net Cash Per Share | 2.07 | 2.32 | 2.40 | 0.97 | 0.59 | 0.44 | Upgrade
|
| Filing Date Shares Outstanding | 273.92 | 273.92 | 273.92 | 273.92 | 231.6 | 231.6 | Upgrade
|
| Total Common Shares Outstanding | 273.92 | 273.92 | 273.92 | 231.6 | 231.6 | 231.6 | Upgrade
|
| Working Capital | 1,325 | 1,265 | 1,118 | 563.63 | 524.94 | 449.65 | Upgrade
|
| Book Value Per Share | 6.14 | 5.96 | 5.56 | 3.66 | 3.19 | 2.83 | Upgrade
|
| Tangible Book Value | 1,651 | 1,602 | 1,495 | 827.84 | 715.86 | 633.97 | Upgrade
|
| Tangible Book Value Per Share | 6.03 | 5.85 | 5.46 | 3.57 | 3.09 | 2.74 | Upgrade
|
| Buildings | - | 212.07 | 189.17 | 187.31 | 186.23 | 170.66 | Upgrade
|
| Machinery | - | 306.12 | 276.08 | 241.54 | 223.82 | 208.5 | Upgrade
|
| Construction In Progress | - | 15.93 | 21.2 | 1.61 | - | 12.69 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.